| Revenue | DKK -11K | +5% |
| EBITDA | DKK -11K | -5% |
| Net profit | DKK 213K | -18% |
| Total assets | DKK 974K | +3% |
| Equity | DKK 874K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 82 | 103 | 75 | 88 | 65 | -2 | -54 | -22 | -14 | -10 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 82 | 103 | 75 | 88 | 65 | -9 | -54 | -22 | -14 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 61 | 82 | 75 | 88 | 65 | -9 | -54 | -22 | -14 | -10 | -10 | -10 | -11 |
| Net financials | -2 | 6 | 3 | 12 | -0 | -1 | -0 | 169 | 392 | 71 | 64 | 266 | 269 | 224 |
| Profit before tax | 126 | 67 | 85 | 87 | 88 | 64 | -9 | 114 | 369 | 57 | 55 | 256 | 259 | 213 |
| Tax | 34 | 16 | 24 | 21 | 19 | 12 | 1 | -12 | -7 | -5 | -5 | -3 | -1 | -0 |
| Net profit | 92 | 51 | 61 | 66 | 69 | 52 | -10 | 126 | 376 | 62 | 60 | 259 | 260 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 398 | 359 | 347 | 349 | 344 | 306 | 409 | 814 | 883 | 905 | 799 | 949 | 974 |
| Equity | 266 | 267 | 280 | 296 | 263 | 212 | 118 | 244 | 509 | 571 | 517 | 658 | 796 | 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 130 | 78 | 51 | 86 | 132 | 189 | 165 | 305 | 312 | 389 | 141 | 153 | 100 |
| Total debt | 120 | 130 | 78 | 51 | 86 | 132 | 189 | 165 | 305 | 312 | 389 | 141 | 153 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Vad Sinnbeck | Founder | 0 companies |