| Revenue | DKK 707K | -52% |
| EBITDA | DKK 707K | -52% |
| Net profit | DKK 281K | -72% |
| Total assets | DKK 13,7M | -10% |
| Equity | DKK 2,9M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -7 | 0 | -4 | -40 | -72 | 5.324 | -236 | -129 | -186 | 1.788 | 1.476 | 707 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -121 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1 | 0 | -4 | -40 | -72 | 5.214 | -357 | -129 | -186 | 1.788 | 1.476 | 707 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -525 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | 0 | -4 | -40 | -72 | 5.214 | -882 | -129 | -186 | 1.788 | 1.476 | 707 |
| Net financials | 55 | -5 | -0 | -34 | 146 | 1.246 | -517 | -37 | -164 | -395 | -525 | -246 | -339 |
| Profit before tax | 47 | -7 | -0 | -38 | 106 | 1.175 | 4.697 | -919 | -292 | -581 | 1.263 | 1.231 | 368 |
| Tax | -1 | 0 | -0 | 3 | -0 | -0 | 466 | -0 | -0 | -0 | -0 | 212 | 86 |
| Net profit | 48 | -7 | -0 | -41 | 106 | 1.175 | 4.231 | -919 | -292 | -581 | 1.263 | 1.019 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.063 | 1.049 | 1.049 | 1.008 | 1.123 | 10.662 | 16.284 | 2.458 | 10.361 | 8.963 | 10.284 | 15.135 | 13.673 |
| Equity | 1.056 | 1.049 | 1.049 | 1.008 | 1.114 | 2.188 | 6.219 | 1.300 | 1.008 | 426 | 1.689 | 2.649 | 2.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8.000 | 0 | 0 | 8.000 | 8.000 | 8.000 | 11.653 | 8.000 |
| Short-term debt | 8 | 0 | 0 | 0 | 9 | 474 | 10.065 | 1.158 | 1.353 | 536 | 595 | 832 | 2.743 |
| Total debt | 8 | 0 | 0 | 0 | 9 | 8.474 | 10.065 | 1.158 | 9.353 | 8.536 | 8.595 | 12.486 | 10.743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|