| Revenue | DKK -169K | -5% |
| EBITDA | DKK -169K | +5% |
| Net profit | DKK 309K | -78% |
| Total assets | DKK 17,8M | +1% |
| Equity | DKK 17,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -60 | -82 | -125 | — | -201 | -180 | -202 | -203 | -266 | -213 | -179 | -178 | -169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -60 | -82 | -125 | -121 | -201 | -180 | -202 | -203 | -266 | -213 | -179 | -178 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -60 | -82 | -125 | -121 | -201 | -180 | -202 | -203 | -266 | -213 | -179 | -178 | -169 |
| Net financials | 3.398 | 2.980 | 5.408 | 393 | -62 | 639 | 422 | 231 | 464 | 2.099 | -516 | -198 | 1.748 | 582 |
| Profit before tax | 3.361 | 2.920 | 5.325 | 268 | -183 | 439 | 242 | 29 | 261 | 1.833 | -729 | -378 | 1.571 | 413 |
| Tax | 23 | 13 | 53 | 79 | -0 | 91 | 69 | 24 | 76 | 435 | -0 | -0 | 156 | 104 |
| Net profit | 3.338 | 2.907 | 5.273 | 188 | -183 | 347 | 172 | 5 | 185 | 1.398 | -729 | -378 | 1.415 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.035 | 22.926 | 28.143 | 28.243 | 25.004 | 20.872 | 19.522 | 18.528 | 16.913 | 18.173 | 16.586 | 16.151 | 17.582 | 17.755 |
| Equity | 21.999 | 22.906 | 28.083 | 28.171 | 24.988 | 20.835 | 19.507 | 18.513 | 16.898 | 17.796 | 16.567 | 16.132 | 17.488 | 17.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 20 | 61 | 72 | 16 | 38 | 15 | 15 | 15 | 376 | 19 | 19 | 94 | 19 |
| Total debt | 36 | 20 | 61 | 72 | 16 | 38 | 15 | 15 | 15 | 376 | 19 | 19 | 94 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|