| Revenue | DKK -125K | +442% |
| EBITDA | DKK -245K | -963% |
| Net profit | DKK 7,1M | -20% |
| Total assets | DKK 36,8M | -3% |
| Equity | DKK 35,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -29 | -30 | -27 | — | -37 | -23 | -53 | -78 | -40 | -38 | -51 | -23 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -22 | -29 | -30 | -27 | -25 | -37 | -23 | -53 | -78 | -40 | -38 | -51 | -23 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -29 | -30 | -27 | -25 | -37 | -23 | -53 | -78 | -40 | -38 | -51 | -23 | -245 |
| Net financials | 2.567 | 2.213 | 3.122 | 2.487 | 4.428 | 24.347 | 482 | 1.876 | 1.142 | 3.829 | 2.192 | 5.032 | 9.000 | 7.457 |
| Profit before tax | 2.546 | 2.184 | 3.093 | 2.460 | 4.403 | 24.310 | 459 | 1.823 | 1.063 | 3.790 | 2.154 | 4.980 | 8.977 | 7.212 |
| Tax | 22 | 4 | 7 | 8 | -0 | -0 | 30 | 45 | 23 | 329 | -0 | -0 | 174 | 147 |
| Net profit | 2.524 | 2.180 | 3.086 | 2.452 | 4.403 | 24.310 | 429 | 1.778 | 1.040 | 3.461 | 2.154 | 4.980 | 8.803 | 7.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.983 | 17.498 | 20.057 | 21.719 | 24.096 | 34.389 | 34.017 | 34.129 | 33.043 | 33.107 | 31.739 | 34.719 | 38.110 | 36.837 |
| Equity | 15.901 | 17.481 | 20.037 | 21.689 | 24.071 | 34.357 | 33.986 | 34.064 | 33.005 | 32.765 | 31.719 | 34.699 | 38.002 | 35.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 18 | 20 | 31 | 24 | 33 | 31 | 65 | 38 | 341 | 20 | 20 | 108 | 1.770 |
| Total debt | 82 | 18 | 20 | 31 | 24 | 33 | 31 | 65 | 38 | 341 | 20 | 20 | 108 | 1.770 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|