| Revenue | DKK -38K | +29% |
| EBITDA | DKK -38K | -29% |
| Net profit | DKK 82K | -66% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 5,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | — | — | -7 | -7 | -7 | -7 | -10 | -10 | -13 | -20 | -30 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 8 | 0 | 0 | -7 | -7 | -7 | -7 | -10 | -10 | -13 | -20 | -30 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 8 | 0 | 0 | -7 | -7 | -7 | -7 | -10 | -10 | -13 | -20 | -30 | -38 |
| Net financials | -163 | -53 | 0 | 0 | 54 | 71 | 3 | 91 | -2 | 110 | 6.293 | 122 | 341 | 144 |
| Profit before tax | -156 | -46 | 0 | 0 | 47 | 64 | -4 | 84 | -11 | 100 | 6.280 | 102 | 311 | 105 |
| Tax | 2 | 2 | -0 | -0 | -1 | -0 | -1 | 1 | -0 | -0 | -0 | 11 | 68 | 23 |
| Net profit | -158 | -47 | 0 | 0 | 48 | 64 | -3 | 83 | -11 | 100 | 6.280 | 90 | 243 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 276 | 0 | 0 | 560 | 625 | 622 | 712 | 701 | 691 | 7.018 | 5.110 | 5.362 | 5.390 |
| Equity | 296 | 247 | 0 | 0 | 557 | 621 | 618 | 701 | 690 | 680 | 6.903 | 4.994 | 5.236 | 5.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | -29 | 0 | 0 | 4 | 4 | 4 | 11 | 11 | 11 | 114 | 117 | 125 | 121 |
| Total debt | -22 | -29 | 0 | 0 | 4 | 4 | 4 | 11 | 11 | 11 | 114 | 117 | 125 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|