| Revenue | — | — |
| EBITDA | DKK 557K | -88% |
| Net profit | DKK 727K | -86% |
| Total assets | DKK 6,9M | -27% |
| Equity | DKK 6,3M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 379 | 897 | 448 | 381 | 107 | 459 | 778 | 1.987 | 2.457 | 3.472 | 4.638 | 557 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 379 | 897 | 448 | 381 | 107 | 459 | 778 | 1.987 | 2.457 | 3.472 | 4.638 | 557 |
| Net financials | -356 | 157 | 881 | 402 | 413 | -144 | 635 | 242 | 1.905 | 2.567 | 3.473 | 5.407 | 1.090 |
| Profit before tax | -342 | 379 | 894 | 441 | 386 | -167 | 594 | 220 | 1.892 | 2.424 | 3.445 | 5.196 | 652 |
| Tax | 5 | 56 | 3 | 8 | -0 | -0 | -17 | -39 | -27 | -27 | -12 | -22 | -76 |
| Net profit | -347 | 324 | 891 | 434 | 386 | -167 | 611 | 259 | 1.919 | 2.451 | 3.457 | 5.218 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 552 | 1.728 | 2.731 | 3.132 | 1.726 | 8.100 | 7.680 | 8.561 | 8.278 | 10.462 | 9.503 | 6.900 |
| Equity | 121 | 445 | 1.336 | 1.769 | 2.156 | 707 | 1.212 | 1.364 | 3.172 | 5.623 | 7.280 | 8.298 | 6.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.500 | 3.000 | 1.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 107 | 392 | 961 | 976 | 1.018 | 2.387 | 3.316 | 3.889 | 2.655 | 3.182 | 1.204 | 634 |
| Total debt | 92 | 107 | 392 | 961 | 976 | 1.018 | 6.887 | 6.316 | 5.389 | 2.655 | 3.182 | 1.204 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJ Hohberg Holding ApS | Company | 66.7% | 66.7% | 2021 |
V Hohberg Holding ApS | Company | 10.0% | 10.0% | 2021 |
P Hohberg Holding ApS | Company | 10.0% | 10.0% | 2021 |
VPPJ 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Hohberg | Management | 0 companies |
| Patrick Hohberg | Board of Directors | 0 companies |
| Vickie Hohberg | Board of Directors | 0 companies |
| Jan Hohberg | Chairman | 0 companies |