| Revenue | DKK -8K | +10% |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK 46K | -87% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 1,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | — | — | — | — | — | — | -5 | — | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 246 | -116 | -131 | 86 | 167 | 147 | -5 | 307 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 246 | -116 | -131 | 86 | 167 | 147 | -5 | 307 | -6 | -7 | -8 |
| Net financials | 110 | 544 | 263 | -112 | -127 | 91 | 172 | 151 | 298 | 313 | 278 | 361 | 53 |
| Profit before tax | 107 | 540 | 250 | -116 | -132 | 86 | 167 | 147 | 293 | 308 | 272 | 354 | 46 |
| Tax | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -7 | -0 | -0 | -0 |
| Net profit | 106 | 539 | 250 | -116 | -132 | 86 | 167 | 147 | 286 | 315 | 272 | 354 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 943 | 1.106 | 867 | 635 | 619 | 737 | 775 | 953 | 1.152 | 1.310 | 1.547 | 1.470 |
| Equity | 386 | 926 | 1.076 | 860 | 627 | 610 | 727 | 766 | 941 | 1.143 | 1.301 | 1.537 | 1.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 17 | 31 | 7 | 8 | 9 | 9 | 9 | 5 | 9 | 9 | 9 | 9 |
| Total debt | 12 | 17 | 31 | 7 | 8 | 9 | 9 | 9 | 5 | 9 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|