| Revenue | DKK 706K | -27% |
| EBITDA | DKK 704K | -27% |
| Net profit | DKK 155K | -66% |
| Total assets | DKK 8M | -1% |
| Equity | DKK 1,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 198 | 435 | 374 | 414 | 464 | 451 | 564 | 447 | 636 | 335 | 621 | 962 | 706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 207 | 435 | 374 | 414 | 464 | 451 | 564 | 447 | 636 | 242 | 621 | 962 | 704 |
| Depreciation & amort. | -0 | -25 | -52 | -56 | -56 | -56 | -57 | -58 | -58 | -72 | -91 | -105 | -110 | -104 |
| EBIT | — | 182 | 383 | 318 | 358 | 408 | 394 | 506 | 389 | 565 | 151 | 517 | 852 | 600 |
| Net financials | 0 | -224 | -226 | -203 | -195 | -180 | -176 | -156 | -148 | -253 | -268 | -297 | -333 | -389 |
| Profit before tax | — | -42 | 157 | 115 | 162 | 228 | 218 | 349 | 241 | 312 | -118 | 220 | 520 | 211 |
| Tax | -0 | 4 | 42 | 62 | 47 | 59 | 57 | 87 | 65 | 81 | 5 | 58 | 68 | 56 |
| Net profit | — | -46 | 115 | 53 | 116 | 169 | 161 | 263 | 176 | 231 | -123 | 162 | 451 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.001 | 5.344 | 6.507 | 6.384 | 6.303 | 6.237 | 6.419 | 6.417 | 6.538 | 7.923 | 8.026 | 9.144 | 8.061 | 7.975 |
| Equity | — | 111 | 202 | 255 | 262 | 315 | 476 | 739 | 915 | 1.146 | 1.023 | 1.186 | 1.637 | 1.792 |
| Long-term debt | 7.826 | 7.722 | 5.823 | 5.551 | 5.254 | 4.957 | 4.941 | 4.666 | 4.410 | 5.234 | 5.392 | 6.131 | 5.005 | 4.670 |
| Short-term debt | 550 | 1.023 | 482 | 566 | 773 | 947 | 980 | 987 | 1.182 | 1.503 | 1.571 | 1.776 | 1.364 | 1.454 |
| Total debt | 4.865 | 5.234 | 6.305 | 6.117 | 6.027 | 5.904 | 5.921 | 5.653 | 5.592 | 6.737 | 6.963 | 7.906 | 6.368 | 6.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GYNTHER HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
NGL Kapital Holding ApS | Company | 33.3% | 33.3% | 2024 |
TINGLEVVEJ HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gynther | Management | 0 companies |