| Revenue | DKK -89K | -13% |
| EBITDA | DKK -89K | +13% |
| Net profit | DKK 919K | +397% |
| Total assets | DKK 24,3M | +4% |
| Equity | DKK 24M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.950 | -48 | -34 | -25 | -25 | -53 | -13 | -60 | -74 | -83 | -103 | -89 |
| Staff expenses | -13.030 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.919 | -48 | -34 | -25 | -25 | -53 | -13 | -60 | -74 | -83 | -103 | -89 |
| Depreciation & amort. | -1.653 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | -48 | -34 | -25 | -25 | -53 | -13 | -60 | -74 | -83 | -103 | -89 |
| Net financials | -3.099 | -1.224 | -1.360 | -2.645 | -1.604 | -961 | -5.203 | -470 | 2.192 | 814 | -207 | 1.009 |
| Profit before tax | -2.832 | -1.272 | -1.394 | -2.671 | -1.630 | -1.014 | -5.216 | -530 | 2.117 | 731 | -310 | 919 |
| Tax | -2.471 | -53 | -107 | -22 | 69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -1.220 | -1.287 | -2.649 | -1.699 | -1.014 | -5.216 | -530 | 2.117 | 731 | -310 | 919 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.856 | 38.313 | 36.783 | 33.757 | 32.102 | 31.138 | 25.979 | 25.562 | 27.806 | 25.819 | 23.389 | 24.321 |
| Equity | 37.197 | 35.879 | 34.492 | 31.742 | 29.940 | 28.820 | 23.496 | 22.855 | 24.859 | 25.476 | 23.166 | 23.963 |
| Long-term debt | 10.310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.243 | 2.433 | 2.291 | 2.015 | 2.162 | 2.318 | 2.483 | 2.707 | 2.947 | 343 | 223 | 358 |
| Total debt | 30.554 | 2.433 | 2.291 | 2.015 | 2.162 | 2.318 | 2.483 | 2.707 | 2.947 | 343 | 223 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skjold Andersen | Management | 0 companies |
| Birgitte Andersen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Linette Andersen | Board of Directors | 0 companies |
| Stine Andersen | Board of Directors | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |