| Revenue | DKK -47K | +160% |
| EBITDA | DKK -47K | -160% |
| Net profit | DKK 1,7M | -40% |
| Total assets | DKK 29,8M | +12% |
| Equity | DKK 27,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -8 | -8 | -9 | -8 | -11 | -8 | -8 | -8 | -18 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -8 | -8 | -9 | -8 | -11 | -8 | -8 | -8 | -18 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -8 | -8 | -9 | -8 | -11 | -8 | -8 | -8 | -18 | -47 |
| Net financials | 1.030 | 1.447 | 2.319 | 4.631 | -698 | 1.516 | 116 | 3.356 | 2.899 | 3.128 | -1.215 | 3.427 | 1.984 |
| Profit before tax | 1.024 | 1.439 | 2.311 | 4.623 | -707 | 1.506 | 108 | 3.346 | 2.891 | 3.119 | -1.223 | 3.409 | 1.937 |
| Tax | 7 | 8 | 9 | 11 | -23 | 89 | -230 | 435 | 357 | 421 | -480 | 550 | 229 |
| Net profit | 1.016 | 1.431 | 2.302 | 4.612 | -684 | 1.417 | 338 | 2.911 | 2.534 | 2.698 | -743 | 2.860 | 1.709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.763 | 9.211 | 12.006 | 15.931 | 19.488 | 17.023 | 17.407 | 19.841 | 21.705 | 25.727 | 24.292 | 26.555 | 29.806 |
| Equity | 6.526 | 7.859 | 10.061 | 14.622 | 13.938 | 15.304 | 15.588 | 18.446 | 20.924 | 23.566 | 22.765 | 25.566 | 27.213 |
| Long-term debt | 944 | 987 | 1.039 | 895 | 554 | 323 | 320 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.237 | 1.352 | 1.945 | 1.309 | 5.550 | 1.719 | 1.818 | 1.396 | 781 | 2.161 | 1.527 | 990 | 2.593 |
| Total debt | 1.237 | 1.352 | 1.945 | 1.309 | 5.550 | 1.719 | 1.818 | 1.396 | 781 | 2.161 | 1.527 | 990 | 2.593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|