| Revenue | DKK -5K | -61% |
| EBITDA | DKK -5K | +61% |
| Net profit | DKK 1,3M | -62% |
| Total assets | DKK 57,7M | +1% |
| Equity | DKK 46,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -6 | -12 | -6 | -6 | -6 | -15 | -11 | -12 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -6 | -12 | -6 | -6 | -6 | -15 | -11 | -12 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -6 | -12 | -6 | -6 | -6 | -15 | -11 | -12 | -5 |
| Net financials | 1.172 | -4.642 | 2.082 | 1.774 | 1.741 | 1.056 | 3.511 | 1.822 | -2.135 | 8.409 | 12.692 | 3.539 | 1.344 |
| Profit before tax | 1.168 | -4.646 | 2.078 | 1.769 | 1.736 | 1.046 | 3.507 | 1.816 | -2.141 | 8.394 | 12.680 | 3.527 | 1.339 |
| Tax | 39 | 45 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -0 | -0 |
| Net profit | 1.128 | -4.692 | 2.060 | 1.769 | 1.736 | 1.046 | 3.507 | 1.816 | -2.141 | 8.394 | 12.764 | 3.527 | 1.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.665 | 11.943 | 13.874 | 15.625 | 17.375 | 18.429 | 21.949 | 23.365 | 21.117 | 44.306 | 57.472 | 57.054 | 57.660 |
| Equity | — | 11.728 | 13.692 | 15.412 | 17.097 | 18.091 | 21.545 | 23.307 | 21.111 | 29.448 | 42.155 | 45.623 | 46.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.067 | 10.268 | 10.473 | 10.683 |
| Short-term debt | 148 | 214 | 182 | 213 | 278 | 338 | 404 | 58 | 6 | 4.791 | 5.049 | 958 | 76 |
| Total debt | 148 | 214 | 182 | 213 | 278 | 338 | 404 | 58 | 6 | 14.857 | 15.317 | 11.432 | 10.759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|