| Revenue | DKK -53K | -70% |
| EBITDA | DKK -53K | +78% |
| Net profit | DKK 450K | -52% |
| Total assets | DKK 21,1M | -5% |
| Equity | DKK 20,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -5 | -16 | -6 | -6 | -7 | -29 | -42 | -16 | -175 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -5 | -16 | -6 | -6 | -7 | -29 | -42 | -16 | -239 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -5 | -16 | -6 | -6 | -7 | -29 | -42 | -16 | -239 | -53 |
| Net financials | 1.172 | -4.647 | 2.079 | 1.777 | 1.739 | 1.053 | 3.510 | 750 | -2.154 | 1.304 | -347 | 871 | 1.433 | 635 |
| Profit before tax | 1.168 | -4.651 | 2.074 | 1.772 | 1.735 | 1.039 | 3.504 | 762 | -2.161 | 1.275 | -388 | 855 | 1.195 | 582 |
| Tax | 39 | 44 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 102 | 265 | 132 |
| Net profit | 1.128 | -4.695 | 2.057 | 1.772 | 1.735 | 1.039 | 3.504 | 762 | -2.161 | 1.275 | -388 | 753 | 930 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.665 | 11.874 | 13.885 | 15.626 | 17.390 | 18.400 | 21.880 | 22.625 | 20.455 | 21.140 | 20.650 | 21.423 | 22.311 | 21.135 |
| Equity | — | 11.713 | 13.673 | 15.347 | 16.980 | 17.915 | 21.314 | 21.968 | 19.697 | 20.859 | 20.370 | 21.023 | 21.471 | 20.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 161 | 212 | 279 | 410 | 484 | 566 | 657 | 759 | 281 | 279 | 400 | 840 | 214 |
| Total debt | 148 | 161 | 212 | 279 | 410 | 484 | 566 | 657 | 759 | 281 | 279 | 400 | 840 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|