| Revenue | DKK -45K | -275% |
| EBITDA | DKK -45K | +31% |
| Net profit | DKK -44K | +9% |
| Total assets | DKK 202K | -20% |
| Equity | DKK 150K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 524 | 2.924 | -105 | -82 | -12 | 5.004 | -18 | 34 | 55 | 33 | 26 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 524 | 2.924 | -105 | -82 | -12 | 5.004 | -18 | 34 | 17 | 33 | -65 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 524 | 2.924 | -105 | -82 | -12 | 5.004 | -18 | 34 | 17 | 33 | -65 | -45 |
| Net financials | 0 | -2 | -5 | 0 | -2 | -1 | -1 | -5 | -3 | -3 | -2 | 1 | 1 |
| Profit before tax | 34 | 522 | 2.919 | -105 | -84 | -14 | 5.003 | -23 | 31 | 15 | 31 | -64 | -44 |
| Tax | 10 | 133 | 720 | -0 | -0 | -0 | 1.058 | -0 | 3 | 3 | 10 | -16 | -0 |
| Net profit | 24 | 389 | 2.199 | -105 | -84 | -14 | 3.945 | -23 | 28 | 11 | 22 | -48 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 762 | 3.303 | 2.116 | 963 | 287 | 1.110 | 576 | 535 | 456 | 415 | 251 | 202 |
| Equity | 192 | 582 | 2.535 | 2.095 | 932 | 218 | 563 | 181 | 209 | 220 | 242 | 193 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 181 | 768 | 20 | 31 | 69 | 547 | 395 | 323 | 229 | 158 | 58 | 52 |
| Total debt | 26 | 181 | 768 | 20 | 31 | 69 | 547 | 395 | 323 | 229 | 158 | 58 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELION HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Vesti Christensen | Chief Executive Officer | 0 companies |
| Per Bo Pedersen Fischer | Chief Executive Officer | 0 companies |
| Steffen Thiel | Chairman | 0 companies |
| Ole Bitsch-Jensen | Chairman | 0 companies |
| Jens Christian Jensenius | Board of Directors | 0 companies |