| Revenue | DKK -69K | +278% |
| EBITDA | DKK -69K | -278% |
| Net profit | DKK -76K | -194% |
| Total assets | DKK 0 | — |
| Equity | DKK -613K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 82 | 90 | 119 | 22 | -126 | 0 | -12 | -22 | -6 | -16 | -18 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 82 | 90 | 119 | 22 | -126 | 0 | -12 | -22 | -6 | -16 | -18 | -69 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -245 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 62 | 70 | 99 | -223 | -126 | 0 | -12 | -22 | -6 | -16 | -18 | -69 |
| Net financials | -76 | -76 | -76 | -76 | -74 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| Profit before tax | 6 | -14 | -6 | 23 | -298 | -133 | -8 | -20 | -30 | -14 | -23 | -26 | -76 |
| Tax | 1 | 6 | -4 | 13 | -12 | -29 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -20 | -2 | 11 | -286 | -104 | -6 | -20 | -30 | -14 | -23 | -26 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.886 | 3.858 | 3.842 | 3.829 | 128 | 42 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 29 | 10 | 8 | 18 | -268 | -372 | -378 | -442 | -473 | -487 | -510 | -536 | -613 |
| Long-term debt | 3.794 | 3.794 | 3.794 | 3.794 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 |
| Short-term debt | 63 | 55 | 41 | 17 | 5 | 23 | 31 | 51 | 81 | 96 | 119 | 145 | 221 |
| Total debt | 3.857 | 3.849 | 3.835 | 3.811 | 396 | 414 | 422 | 442 | 473 | 487 | 510 | 536 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2017 | — | — |
AS Management | Management | 2008 | — | — |
SS Founder | Founder | 2008 | — | — |
DE Management | Management | 2010 | — | — |
JS Management | Management | 2008 | — | — |
JJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Emil Uldall Schultz | Management | 0 companies |
| Andrew Shegog | Management | 0 companies |
| Sten Schultz | Founder | 0 companies |
| Dag Espen Arnesen | Management | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Jesper John Anhøj | Management | 0 companies |