| Revenue | DKK 4M | +1% |
| EBITDA | DKK 3,9M | +1% |
| Net profit | DKK 3,1M | +13% |
| Total assets | DKK 50,9M | +3% |
| Equity | DKK 17,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.193 | 2.911 | 2.937 | 3.790 | 3.877 | 3.905 | 3.946 | 3.971 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.193 | 2.911 | 2.937 | 3.503 | 3.835 | 3.874 | 3.914 | 3.939 |
| Depreciation & amort. | -560 | -596 | -596 | -680 | -697 | -697 | -697 | -697 |
| EBIT | 1.633 | 2.316 | 2.342 | 2.823 | 3.138 | 3.177 | 3.217 | 3.241 |
| Net financials | -1.084 | -1.005 | -979 | -1.122 | -1.077 | -503 | -437 | -110 |
| Profit before tax | 549 | 1.311 | 1.363 | 1.701 | 2.061 | 2.674 | 2.780 | 3.132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 549 | 1.311 | 1.363 | 1.701 | 2.061 | 2.674 | 2.780 | 3.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33.807 | 32.598 | 32.056 | 38.810 | 39.572 | 47.992 | 49.267 | 50.874 |
| Equity | 2.478 | 3.789 | 5.152 | 6.852 | 8.913 | 11.587 | 14.367 | 17.499 |
| Long-term debt | 25.425 | 23.944 | 22.852 | 29.789 | 28.874 | 25.729 | 23.907 | 22.050 |
| Short-term debt | 5.904 | 4.866 | 4.052 | 2.168 | 1.785 | 10.676 | 10.993 | 11.326 |
| Total debt | 31.329 | 28.809 | 26.905 | 31.958 | 30.660 | 36.405 | 34.900 | 33.376 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMAX A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Tjell | Chairman | 0 companies |
| Gunnar Michael Eggert Lerche | Chairman | 0 companies |
| Kenneth Tjørnelunde Borup | Chairman | 0 companies |