| Revenue | — | — |
| EBITDA | DKK -31K | -221% |
| Net profit | DKK -38K | -171% |
| Total assets | DKK 420K | -28% |
| Equity | DKK 393K | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.193 | 115 | 428 | 26 | — |
| Staff expenses | -18 | -414 | -326 | -0 | -0 |
| EBITDA | 19 | -299 | 102 | 26 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -299 | 102 | 26 | -31 |
| Net financials | -0 | 56 | -72 | 59 | -11 |
| Profit before tax | 19 | -243 | 30 | 84 | -42 |
| Tax | 6 | -63 | 19 | 31 | -5 |
| Net profit | 12 | -180 | 11 | 53 | -38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 659 | 1.104 | 799 | 587 | 420 |
| Equity | 560 | 367 | 378 | 431 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 737 | 421 | 156 | 27 |
| Total debt | 99 | 737 | 421 | 156 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JV Management | Management | 2015 – 2015 |
SM Management | Management | 2015 – 2016 |
JS Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
PT Unofficial title | Unofficial title | 2018 – 2019 |
| Audit | 2008 – 2011 | |
MI Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Venø Schougaard | Management | 0 companies |
| Steen Møller Jensen | Management | 0 companies |
| Jørgen Skovgaard Vind | Chief Executive Officer | 0 companies |
| Per Traunholm | Unofficial title | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Ingemann Schmidt | Management | 0 companies |
| Karl Jörgen Lindström | Board of Directors | 0 companies |
| Erik Johan Lönnfeldt | Board of Directors | 0 companies |
| Ulrica Birgitta Hejdenberg Lindström | Board of Directors | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Hans Peter Larsen | Board of Directors | 0 companies |
| Maria Elisabeth Wass | Board of Directors | 0 companies |