| Revenue | DKK 20K | -98% |
| EBITDA | DKK -31K | -107% |
| Net profit | DKK -88K | -123% |
| Total assets | DKK 559K | -38% |
| Equity | DKK 429K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 4 | 17 | 592 | 116 | 75 | 20 | 6 | 21 | 40 | 118 | 968 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | -15 | 265 | -147 | -38 | -15 | -57 | -33 | -0 | -10 | 448 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -25 | -0 |
| EBIT | -0 | -3 | -15 | 265 | -147 | -38 | -18 | -57 | -33 | -0 | -10 | 423 | -31 |
| Net financials | 0 | 0 | -1 | -5 | 0 | -2 | -0 | -2 | -0 | -0 | -0 | -2 | -0 |
| Profit before tax | -0 | -3 | -16 | 260 | -147 | -40 | -18 | -59 | -33 | -0 | -11 | 421 | -32 |
| Tax | -0 | -0 | -0 | 29 | -32 | 8 | -0 | -26 | -1 | -0 | -2 | 30 | 57 |
| Net profit | -0 | -3 | -16 | 232 | -115 | -48 | -18 | -34 | -32 | -0 | -8 | 391 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 175 | 160 | 611 | 363 | 256 | 206 | 196 | 199 | 218 | 236 | 896 | 559 |
| Equity | 122 | 175 | 160 | 390 | 321 | 227 | 201 | 167 | 135 | 135 | 127 | 518 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 32 |
| Short-term debt | 56 | 0 | 0 | 220 | 41 | 29 | 5 | 29 | 64 | 83 | 109 | 346 | 97 |
| Total debt | 56 | 0 | 0 | 220 | 41 | 29 | 5 | 29 | 64 | 83 | 109 | 378 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2008 | — | — |
HJ Founder | Founder | 2008 | — | — |
SK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Monrad Aagaard | Founder | 0 companies |
| Hans Jørgen Lorenzen | Founder | 0 companies |
| Steen Kaas Andersen | Founder | 0 companies |