| Revenue | DKK -41K | +41% |
| EBITDA | DKK -41K | +97% |
| Net profit | DKK 865K | -53% |
| Total assets | DKK 10,5M | +2% |
| Equity | DKK 10,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -33 | -20 | — | — | -15 | 1.098 | 1.416 | — | -11 | -18 | -29 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -33 | -20 | -12 | -19 | -15 | 1.098 | 1.416 | 1.720 | -11 | -18 | -1.229 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -33 | -20 | -12 | -19 | -19 | 1.088 | 1.416 | 1.720 | -11 | -18 | -1.229 | -41 |
| Net financials | -151 | 1.627 | 671 | 907 | 1.342 | 1.419 | -2.858 | 526 | 1.744 | 2.505 | 891 | 2.982 | 1.009 |
| Profit before tax | -164 | 1.594 | 651 | 895 | 1.323 | 1.401 | -2.819 | 474 | 1.692 | 2.494 | 874 | 1.753 | 968 |
| Tax | 39 | 0 | 2 | 75 | -24 | 39 | -22 | 14 | 32 | 76 | -125 | -107 | 103 |
| Net profit | -203 | 1.594 | 649 | 820 | 1.347 | 1.362 | -2.797 | 460 | 1.661 | 2.418 | 999 | 1.860 | 865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.868 | 4.420 | 4.262 | 5.317 | 6.908 | 8.118 | 5.666 | 6.244 | 6.665 | 8.435 | 8.789 | 10.262 | 10.506 |
| Equity | 2.807 | 4.304 | 4.252 | 4.973 | 6.218 | 7.476 | 4.574 | 4.926 | 5.695 | 8.000 | 8.698 | 10.258 | 10.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 116 | 10 | 344 | 690 | 642 | 1.092 | 1.318 | 971 | 436 | 91 | 3 | 42 |
| Total debt | 62 | 116 | 10 | 344 | 690 | 642 | 1.092 | 1.318 | 971 | 436 | 91 | 3 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|