| Revenue | DKK 8,1M | -2% |
| EBITDA | DKK 1,1M | -5% |
| Net profit | DKK 648K | -3% |
| Total assets | DKK 3,3M | -33% |
| Equity | DKK 1,3M | +4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.242 | 8.382 | 8.345 | 8.218 | 8.059 |
| Staff expenses | -5.811 | -5.477 | -6.357 | -7.013 | -6.916 |
| EBITDA | 2.388 | 2.905 | 1.987 | 1.205 | 1.143 |
| Depreciation & amort. | -126 | -148 | -226 | -268 | -283 |
| EBIT | 2.262 | 2.757 | 1.761 | 937 | 860 |
| Net financials | 14 | 6 | -12 | -41 | -17 |
| Profit before tax | 2.277 | 2.763 | 1.749 | 895 | 843 |
| Tax | 505 | 611 | 389 | 228 | 195 |
| Net profit | 1.771 | 2.152 | 1.360 | 667 | 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.725 | 7.016 | 4.171 | 4.879 | 3.253 |
| Equity | 2.752 | 3.404 | 1.965 | 1.223 | 1.271 |
| Long-term debt | 36 | 0 | 0 | 9 | 0 |
| Short-term debt | 2.929 | 3.612 | 2.173 | 3.625 | 1.952 |
| Total debt | 2.965 | 3.612 | 2.173 | 3.625 | 1.952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2008 | |
| Chairman | 2012 | |
| Former (1) | ||
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brian Eriksen | Management | 0 companies |
| Niels Brian Platz | Board of Directors | 0 companies |
| Marlies Sonja Eriksen | Board of Directors | 0 companies |
| Rolf Kofod | Chairman | 0 companies |
| Lars Eriksen | Chairman | 0 companies |