| Revenue | DKK -18K | -27% |
| EBITDA | DKK -150K | +75% |
| Net profit | DKK 2,8M | -10% |
| Total assets | DKK 34,8M | +0% |
| Equity | DKK 34,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.685 | 1.096 | 315 | 1.912 | — | — | — | — | — | — | -19 | -14 | -24 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.685 | 843 | -307 | -320 | 1.986 | 1.993 | 2.278 | 2.778 | 2.656 | 2.639 | -538 | -1.070 | -592 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.685 | 843 | -307 | -320 | 1.986 | 1.993 | 2.278 | 2.778 | 2.656 | 2.639 | -538 | -1.070 | -592 | -150 |
| Net financials | 366 | 446 | 863 | 2.491 | 2.587 | 2.972 | 3.011 | 3.549 | 3.500 | 3.552 | 2.915 | 4.216 | 3.786 | 2.997 |
| Profit before tax | 2.847 | 1.289 | 556 | 2.171 | 2.258 | 2.454 | 2.625 | 3.134 | 3.056 | 3.086 | 2.377 | 3.145 | 3.194 | 2.848 |
| Tax | 38 | 46 | 59 | 59 | 58 | 98 | 68 | 53 | 146 | 71 | 22 | 252 | 54 | 38 |
| Net profit | 2.809 | 1.243 | 496 | 2.112 | 2.200 | 2.355 | 2.557 | 3.081 | 2.910 | 3.015 | 2.355 | 2.893 | 3.140 | 2.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.256 | 14.955 | 15.222 | 18.242 | 19.102 | 21.186 | 23.501 | 26.339 | 27.983 | 29.438 | 31.093 | 32.108 | 34.654 | 34.825 |
| Equity | 12.297 | 13.130 | 13.528 | 16.685 | 17.643 | 19.895 | 22.346 | 25.319 | 27.910 | 29.425 | 31.080 | 32.073 | 34.640 | 34.810 |
| Long-term debt | 1.800 | 1.667 | 1.533 | 1.400 | 1.267 | 1.133 | 1.000 | 867 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 159 | 161 | 157 | 192 | 158 | 154 | 153 | 73 | 13 | 13 | 35 | 14 | 15 |
| Total debt | 1.959 | 1.825 | 1.694 | 1.557 | 1.458 | 1.291 | 1.154 | 1.020 | 73 | 13 | 13 | 35 | 14 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|