| Revenue | — | — |
| EBITDA | DKK -215K | +35% |
| Net profit | DKK 16,2M | +19% |
| Total assets | DKK 77,3M | +1% |
| Equity | DKK 77,3M | +287% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -220 | -198 | -700 | -187 | -176 | -209 | -265 | -889 | -329 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -220 | -198 | -700 | -187 | -176 | -209 | -265 | -889 | -329 | -215 |
| Net financials | -413 | 377 | -538 | -5.371 | -1.564 | 3.072 | -2.919 | 629 | -2.964 | 13.724 | 16.246 |
| Profit before tax | 33 | 157 | -736 | -5.823 | -1.624 | 2.967 | -2.565 | 365 | -3.853 | 13.395 | 16.032 |
| Tax | 33 | 67 | 121 | 124 | 64 | 35 | 39 | -91 | -577 | -221 | -157 |
| Net profit | -1 | 90 | -857 | -5.946 | -1.687 | 2.931 | -2.604 | 456 | -3.276 | 13.616 | 16.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 19.049 | 21.714 | 17.109 | 40.538 | 42.474 | 45.869 | 92.147 | 78.426 | 76.225 | 77.329 |
| Equity | 3 | 17.917 | 16.963 | 11.876 | 10.216 | 12.840 | 9.674 | 9.814 | 6.600 | 19.999 | 77.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.144 | 1.133 | 2.915 | 5.233 | 30.322 | 29.301 | 36.196 | 82.333 | 71.827 | 56.226 | 24 |
| Total debt | 8.144 | 1.133 | 2.915 | 5.233 | 30.322 | 29.301 | 36.196 | 82.333 | 71.827 | 56.226 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2020 | — | — |
TB Management | Management | 2012 | — | — |
MM Unofficial title | Unofficial title | 2022 | — | — |
JM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
PB | Chairman | 2012 | — | — |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALBERG A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schmidt | Management | 0 companies |
| Thomas Bastrup | Management | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Jarl Michael Rigner Freiesleben | Management | 0 companies |
| Hemming Van | Board of Directors | 0 companies |
| Martin Lippert | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Jens Pave | Deputy Chairman | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Niels Christian Knudsen | Board of Directors | 0 companies |
| Frederik Harald Halberg | Chairman | 0 companies |
| Svend Helmer | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Per Buch | Chairman | 0 companies |
| Georg Gundersen | Board of Directors | 0 companies |