| Revenue | DKK 59,3M | +4% |
| EBITDA | DKK 1,8M | -26% |
| Net profit | DKK 1M | -27% |
| Total assets | DKK 12,1M | +11% |
| Equity | DKK 6,2M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 57.619 | 57.163 | 59.342 |
| Staff expenses | -19.840 | -18.416 | -18.739 |
| EBITDA | 1.468 | 2.446 | 1.821 |
| Depreciation & amort. | -653 | -560 | -447 |
| EBIT | 815 | 1.885 | 1.374 |
| Net financials | 82 | 103 | 83 |
| Profit before tax | 897 | 1.988 | 1.457 |
| Tax | 794 | 567 | 421 |
| Net profit | 103 | 1.421 | 1.036 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.474 | 10.885 | 12.107 |
| Equity | 3.776 | 5.197 | 6.233 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6.529 | 5.611 | 5.811 |
| Total debt | 6.529 | 5.611 | 5.811 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PG Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Garhøj | Management | 0 companies |
| Hother Krogstrup Hennings | Board of Directors | 0 companies |
| Tommy Voigt Hansen | Board of Directors | 0 companies |
| Søren Riis Jensen | Chairman | 0 companies |
| Henrik Enevoldsen | Board of Directors | 0 companies |
| Jan Halling | Chairman | 0 companies |
| Martin Niels Foss | Board of Directors | 0 companies |
| Hans Schriver Hennings | Board of Directors | 0 companies |