| Revenue | DKK 20,1M | +20% |
| EBITDA | DKK 23K | +101% |
| Net profit | DKK -1,3M | +78% |
| Total assets | DKK 31,5M | -11% |
| Equity | DKK 3,8M | -25% |
| Employees | 35 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 207.140 | 206.442 | 252.444 | 250.468 | 246.893 | 210.619 | 226.724 | 66.917 | 72.127 | 73.735 | 16.841 | 20.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96.667 | -96.529 | -108.667 | -108.276 | -104.685 | -91.302 | -89.906 | -26.449 | -27.123 | -27.716 | -20.949 | -20.116 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.865 | 18.795 | 20.234 | 12.528 | 17.440 | 21.017 | 31.002 | 226.916 | 13.983 | -3.803 | -4.108 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.321 | -12.959 | -12.139 | -13.266 | -21.686 | -7.340 | -16.316 | 113.213 | -289 | -1.487 | -1.472 | -664 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.544 | 5.836 | 8.095 | -738 | -4.246 | 13.677 | 14.686 | 113.703 | 13.695 | -5.290 | -5.580 | -641 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.731 | 8.269 | -1.372 | 23.202 | 2.867 | -13.299 | -15.596 | 356 | 154 | 1.829 | -853 | -1.031 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.275 | 14.105 | 6.723 | 22.464 | -1.379 | 378 | -910 | 114.059 | 13.848 | -3.461 | -6.433 | -1.672 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.889 | 1.959 | 2.380 | 7.034 | -674 | 2.248 | 5.019 | 25.003 | 3.011 | -770 | -633 | -372 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.386 | 12.146 | 4.343 | 15.430 | -705 | -1.870 | -5.929 | 89.056 | 10.837 | -2.692 | -5.799 | -1.300 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.961 | 193.845 | 166.405 | 137.169 | 115.255 | 104.432 | 122.637 | 146.080 | 44.644 | 42.428 | 35.398 | 31.530 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 93.472 | 83.925 | 74.204 | 78.590 | 67.098 | 54.798 | 48.739 | 137.795 | 23.632 | 10.940 | 5.141 | 3.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.207 | -3.226 | -3.538 | -4.430 | 4.384 | 4.450 | 1.395 | 2.749 | 2.793 | 2.666 | 3.020 | 2.781 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.282 | 106.694 | 88.663 | 54.149 | 48.157 | 49.634 | 72.503 | 5.536 | 18.219 | 28.822 | 27.237 | 24.907 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.282 | 106.694 | 88.663 | 54.149 | 48.157 | 49.634 | 73.898 | 8.285 | 21.012 | 31.488 | 30.257 | 27.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2017 | — | — |
SR Management | Management | 2014 | — | — |
JR Management | Management | 1976 | — | — |
JH Management | Management | 1999 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LS Management | Management | 2018 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1976 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP/POLITIKENS HUS A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Voigt Hansen | Management | 0 companies |
| Søren Riis Jensen | Management | 0 companies |
| John Røgilds Larsen | Management | 0 companies |
| Jan Halling | Management | 0 companies |
| Morten Nystrup Sørensen | Chief Executive Officer | 0 companies |
| Lone Søndergaard | Management | 0 companies |
| Morten Werge Kallmayer | Chief Executive Officer | 0 companies |
| Rasmus Kjær Blegvad | Chief Executive Officer | 0 companies |
| Erik Bonnerup | Chairman | 0 companies |
| Trine Lyngby Korsgaard Christensen | Board of Directors | 0 companies |
| Merete Helene Eldrup | Chairman | 0 companies |
| Jens Bruun | Board of Directors | 0 companies |
| Jens Carsten Nielsen | Board of Directors | 0 companies |
| Ejvind Sandal | Chairman | 0 companies |
| John Erik Rasmussen | Board of Directors | 0 companies |
| Thomas Asmund-Hjorth | Chairman | 0 companies |
| Finn Benny Jørgensen | Board of Directors | 0 companies |
| Niels Schack Boisen | Board of Directors | 0 companies |
| Kim Voigt Øvlisen | Board of Directors | 0 companies |
| Niels Tobiesen Meyer | Chairman | 0 companies |
| Hans Jørgen Dueholm | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Board of Directors | 0 companies |
| Lars Henrik Munch | Chairman | 0 companies |
| Henrik Philip Schjerbeck | Board of Directors | 0 companies |
| Torsten Bjerre Rasmussen | Chairman | 0 companies |
| Stig Kirk Ørskov | Chairman | 0 companies |
| Peter Sandahl Torp | Chairman | 0 companies |