| Revenue | DKK 9,1M | -42% |
| EBITDA | DKK 9,1M | -37% |
| Net profit | DKK 2,7M | -55% |
| Total assets | DKK 284,3M | +0% |
| Equity | DKK 62,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8.296 | 7.331 | 7.952 | 8.120 | 9.303 | 10.179 | 15.053 | 27.381 | 33.586 | 19.876 | 15.958 | 15.872 | 9.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.530 | 8.296 | 7.331 | 7.952 | 8.120 | 9.303 | 10.179 | 15.053 | 27.381 | 33.586 | 19.876 | 12.866 | 14.572 | 9.142 |
| Depreciation & amort. | 1.162 | -1.185 | -1.191 | -1.194 | -1.197 | -1.198 | -1.572 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.368 | 7.111 | 6.140 | 6.758 | 6.923 | 8.105 | 8.607 | 15.053 | 27.381 | 33.586 | 19.876 | 12.866 | 14.572 | 9.142 |
| Net financials | -3.560 | -3.291 | -3.255 | -3.427 | -2.939 | -1.011 | -1.198 | -1.020 | 493 | 19 | -2.272 | 1.020 | -6.972 | -5.694 |
| Profit before tax | 3.808 | 3.820 | 2.885 | 3.331 | 3.984 | 7.094 | 7.409 | 14.033 | 27.874 | 33.605 | 17.604 | 13.886 | 7.600 | 3.448 |
| Tax | 952 | 582 | 607 | 637 | 857 | 1.630 | 1.572 | 3.584 | 6.134 | 7.554 | 3.874 | 3.108 | 1.673 | 759 |
| Net profit | 2.856 | 3.238 | 2.278 | 2.694 | 3.127 | 5.464 | 5.837 | 10.449 | 21.740 | 26.051 | 13.730 | 10.778 | 5.927 | 2.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.586 | 105.345 | 103.501 | 102.115 | 102.753 | 131.694 | 136.305 | 239.229 | 244.120 | 309.106 | 279.082 | 283.691 | 284.621 | 284.284 |
| Equity | 7.697 | 13.746 | 13.700 | 15.538 | 15.665 | 18.129 | 18.966 | 67.040 | 68.780 | 133.111 | 42.841 | 53.619 | 59.546 | 62.235 |
| Long-term debt | 45.900 | 45.443 | 44.822 | 44.574 | 44.004 | 53.036 | 68.837 | 146.007 | 141.966 | 137.922 | 153.080 | 142.207 | 135.981 | 129.416 |
| Short-term debt | 50.380 | 43.398 | 41.728 | 38.334 | 38.928 | 55.655 | 42.113 | 5.479 | 7.342 | 5.221 | 46.525 | 50.550 | 49.940 | 52.882 |
| Total debt | 96.280 | 88.841 | 86.550 | 82.908 | 82.932 | 108.691 | 110.950 | 151.486 | 149.308 | 143.143 | 199.605 | 192.757 | 185.921 | 182.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION Ejendomme A/S | Company | 100.0% | 100.0% | 2021 |
Brunander Holding DK ApS | Company | 33.3% | 33.3% | 2021 |
SEMLER EJENDOMME A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Mørch Nygaard | Chief Executive Officer | 0 companies |
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jørgen Aggerholm Bjerregaard | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Michael Børre Lassen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Lars Simper | Deputy Chairman | 0 companies |
| Jan Henrik Christiansen | Board of Directors | 0 companies |
| Jakob Skram-Jensen | Board of Directors | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Ulrik Tofte Jensen | Board of Directors | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Johnny Berntsen | Chairman | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Henning Siersbæk | Deputy Chairman | 0 companies |
| Jes Erik Nielsen | Board of Directors | 0 companies |
| Kim Skovgaard Rasmussen | Deputy Chairman | 0 companies |