| Revenue | DKK -38K | +42% |
| EBITDA | DKK -38K | -100% |
| Net profit | DKK 55K | +100% |
| Total assets | DKK 2,5M | -54% |
| Equity | DKK 2,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -42 | -6 | — | -7 | -9 | -7 | -8 | -9 | -19 | -81 | -27 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -42 | -6 | -14 | -7 | -9 | -7 | -8 | -9 | -19 | -81 | 29.423 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -42 | -6 | -14 | -7 | -9 | -7 | -8 | -9 | -19 | -81 | 29.423 | -38 |
| Net financials | 62 | -140 | 333 | 375 | -5 | 116 | -1 | -3 | -4 | 1.184 | 61.548 | -59.155 | 106 |
| Profit before tax | 57 | -183 | 327 | 361 | -11 | 107 | -8 | -12 | -12 | 1.165 | 61.467 | -29.732 | 68 |
| Tax | -0 | -0 | -0 | -23 | -1 | -0 | -0 | -4 | -3 | -5 | -21 | -20 | 13 |
| Net profit | 57 | -183 | 327 | 383 | -10 | 107 | -8 | -7 | -10 | 1.170 | 61.488 | -29.711 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 48 | 372 | 723 | 711 | 811 | 338 | 348 | 354 | 2.339 | 32.170 | 5.373 | 2.480 |
| Equity | 51 | -3 | 323 | 707 | 697 | 804 | 327 | 320 | 311 | 388 | 32.116 | 2.404 | 2.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 12 | 12 | 16 | 14 | 7 | 10 | 28 | 44 | 1.952 | 54 | 2.969 | 21 |
| Total debt | 15 | 12 | 12 | 16 | 14 | 7 | 10 | 28 | 44 | 1.952 | 54 | 2.969 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB PAGTER ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
THOMAS PELLE JAKOBSEN ApS | Company | 10.0% | 10.0% | 2013 |
IBENSOFT ApS | Company | 10.0% | 10.0% | 2008 |
DICOMECH ApS | Company | 10.0% | 10.0% | 2013 |
DALC ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
BOGETOFT ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nielsen | Management | 0 companies |
| Jakob Pagter | Board of Directors | 0 companies |
| Peter Bogetoft | Board of Directors | 0 companies |