| Revenue | DKK -17K | +26% |
| EBITDA | DKK -17K | -26% |
| Net profit | DKK 26,8M | -24% |
| Total assets | DKK 83,8M | -5% |
| Equity | DKK 81,5M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -215 | -30 | -23 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -215 | -30 | -23 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -215 | -30 | -23 | -13 | -17 |
| Net financials | 29.480 | 29.900 | 16.178 | 35.112 | 26.773 |
| Profit before tax | 29.265 | 29.870 | 16.155 | 35.099 | 26.756 |
| Tax | -5 | 139 | -18 | -13 | -7 |
| Net profit | 29.270 | 29.731 | 16.173 | 35.112 | 26.763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.387 | 86.399 | 76.961 | 88.230 | 83.773 |
| Equity | 63.457 | 84.174 | 74.676 | 85.987 | 81.470 |
| Long-term debt | 0 | 103 | 0 | 0 | 0 |
| Short-term debt | 8.930 | 2.122 | 2.285 | 2.243 | 2.303 |
| Total debt | 8.930 | 2.225 | 2.285 | 2.243 | 2.303 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AF Management | Management | 2008 – 2024 |
TK Management | Management | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2008 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2008 – 2024 | |
EA | Board of Directors | 2008 – 2024 |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Fredløv Arpe | Management | 0 companies |
| Tim Kjeldsholm | Management | 0 companies |
| Thomas Sørensen | Chairman | 0 companies |
| Erik Larsson | Chairman | 0 companies |
| Lotte Sørensen | Board of Directors | 0 companies |
| Vibeke Tine Buhl Kjeldsholm | Board of Directors | 0 companies |
| Eva Arpe | Board of Directors | 0 companies |
| Patrick Pryds Beck | Board of Directors | 0 companies |
| Katja Pryds Beck | Board of Directors | 0 companies |
| Morten Vagnø | Board of Directors | 0 companies |