| Revenue | DKK -929K | -146% |
| EBITDA | DKK -3M | -5171% |
| Net profit | DKK -2,8M | -77% |
| Total assets | DKK 5,5M | -23% |
| Equity | DKK -1,7M | -339% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 84 | 149 | 183 | 392 | 826 | 625 | 1.586 | 3.136 | 2.686 | 2.792 | 2.031 | -929 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.131 | -1.990 | -1.780 | -2.152 | -2.089 | -2.091 |
| EBITDA | 49 | 84 | 149 | 150 | 392 | 826 | 625 | 454 | 1.146 | 906 | 634 | -57 | -3.020 |
| Depreciation & amort. | -13 | -18 | -40 | -0 | -284 | -426 | -354 | -621 | -555 | -399 | -631 | -1.614 | -45 |
| EBIT | 37 | 66 | 109 | 150 | 108 | 400 | 271 | -167 | 591 | 507 | 3 | -1.672 | -3.065 |
| Net financials | 4 | 3 | -95 | -71 | -116 | -151 | -139 | -511 | -390 | -272 | -462 | -339 | -520 |
| Profit before tax | 41 | 70 | 14 | 78 | -8 | 250 | 132 | -678 | 201 | 235 | -459 | -2.010 | -3.586 |
| Tax | 10 | 17 | 10 | 17 | -2 | 11 | 30 | -123 | 63 | 61 | -96 | -424 | -782 |
| Net profit | 31 | 53 | 3 | 61 | -6 | 239 | 102 | -555 | 138 | 175 | -363 | -1.586 | -2.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 1.354 | 3.032 | 3.710 | 4.494 | 4.823 | 7.545 | 7.638 | 7.059 | 7.942 | 8.615 | 7.109 | 5.456 |
| Equity | 492 | 545 | 549 | 1.109 | 1.104 | 1.298 | 1.400 | 845 | 983 | 1.158 | 795 | 709 | -1.695 |
| Long-term debt | 0 | 0 | 1.933 | 1.741 | 2.069 | 1.333 | 1.132 | 940 | 1.531 | 1.845 | 1.989 | 902 | 2.284 |
| Short-term debt | 471 | 809 | 525 | 816 | 1.280 | 2.095 | 4.887 | 5.850 | 4.478 | 4.812 | 5.287 | 5.377 | 4.867 |
| Total debt | 471 | 809 | 2.458 | 2.557 | 3.349 | 3.428 | 6.019 | 6.790 | 6.009 | 6.657 | 7.276 | 6.280 | 7.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Founder | Founder | 2008 | — | — |
PB Management | Management | 2008 | — | — |
RI Founder | Founder | 2008 | — | — |
FS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C 204 ApS | Company | 90.0% | 90.0% | 2026 |
FSP HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Christensen | Founder | 0 companies |
| Palle Bech Christensen | Management | 0 companies |
| Raumplus International GmbH | Founder | 0 companies |
| Frank Sehested | Management | 0 companies |
| Poul Andreas Kraskow | Chairman | 0 companies |
| Carsten Dirk Bergmann | Board of Directors | 0 companies |