| Revenue | DKK 105K | +23% |
| EBITDA | DKK 105K | +42% |
| Net profit | DKK 35K | -54% |
| Total assets | DKK 140K | +38% |
| Equity | DKK 79K | +81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 29 | 1 | 218 | -54 | -8 | — | — | 17 | 20 | 0 | 85 | 105 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 29 | 1 | 218 | -54 | -8 | -13 | -7 | 10 | 11 | -14 | 74 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 29 | 1 | 218 | -54 | -8 | -13 | -7 | 10 | 11 | -14 | 74 | 105 |
| Net financials | 101 | -0 | -3 | -1 | -3 | -32 | -2 | -7 | -40 | 65 | -38 | 4 | -46 |
| Profit before tax | -71 | 29 | -2 | 217 | -58 | -39 | -15 | -14 | -30 | 76 | -52 | 78 | 59 |
| Tax | 11 | 7 | -0 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 24 |
| Net profit | -81 | 22 | -2 | 166 | -58 | -39 | -15 | -14 | -30 | 76 | -52 | 77 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 2 | 55 | 190 | 112 | 10 | 12 | 70 | 47 | 122 | 68 | 101 | 140 |
| Equity | -87 | -66 | -68 | 98 | 40 | 1 | -14 | -28 | -58 | 18 | -33 | 44 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 68 | 123 | 92 | 71 | 9 | 26 | 99 | 106 | 103 | 101 | 58 | 61 |
| Total debt | 94 | 68 | 123 | 92 | 71 | 9 | 26 | 99 | 106 | 103 | 101 | 58 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VI Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Ingolf Aadal Nielsen | Founder | 0 companies |