| Revenue | DKK -45K | +21% |
| EBITDA | DKK -45K | -21% |
| Net profit | DKK 9M | -15% |
| Total assets | DKK 77,8M | +0% |
| Equity | DKK 38,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -331 | -76 | 193 | -6 | -11 | -26 | -41 | -36 | -37 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -331 | -76 | 193 | -6 | -11 | -26 | -41 | -36 | -37 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -331 | -76 | 193 | -6 | -11 | -26 | -41 | -36 | -37 | -45 |
| Net financials | 8.176 | 2.971 | -6.373 | 10 | 21 | 2.021 | 7.923 | 12.598 | 10.789 | 9.009 |
| Profit before tax | 7.845 | 2.895 | -6.181 | 4 | 10 | 1.995 | 7.881 | 12.562 | 10.752 | 8.964 |
| Tax | 39 | -26 | 66 | 1 | 2 | -1 | -4 | 119 | 200 | -52 |
| Net profit | 7.806 | 2.921 | -6.246 | 3 | 8 | 1.996 | 7.886 | 12.442 | 10.551 | 9.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.418 | 97.440 | 84.993 | 85.002 | 82.815 | 81.822 | 81.813 | 80.341 | 77.704 | 77.756 |
| Equity | 94.313 | 97.235 | 84.988 | 84.991 | 82.799 | 81.795 | 81.780 | 64.223 | 36.774 | 38.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.105 | 205 | 5 | 12 | 17 | 27 | 33 | 16.118 | 40.930 | 38.966 |
| Total debt | 3.105 | 205 | 5 | 12 | 17 | 27 | 33 | 16.118 | 40.930 | 38.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2015 | — | — |
JK Management | Management | 2008 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Trier | Management | 0 companies |
| Jesper Knud Lacoppidan | Management | 0 companies |
| Claus Dall-Hansen | Chief Executive Officer | 0 companies |
| Dennis Kim Willer | Management | 0 companies |
| Finn Ballegaard Pilgaard Kristensen | Board of Directors | 0 companies |
| Clas Harald Hjalmar Hjalmarsson | Board of Directors | 0 companies |
| Gustav Ruda | Board of Directors | 0 companies |
| Tomas Patrik Stolpe | Chairman | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Leif Johnny Alvarsson | Chairman | 0 companies |
| René Jørgen Spogard | Board of Directors | 0 companies |
| Carl Johan Oluf Lundberg | Board of Directors | 0 companies |