| Revenue | DKK 5,3M | +3% |
| EBITDA | DKK 3M | -2% |
| Net profit | DKK 2,3M | -9% |
| Total assets | DKK 20,1M | +12% |
| Equity | DKK 19,1M | +14% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | -509 | 770 | 2.105 | 1.920 | 2.788 | 2.652 | 3.401 | 5.009 | 7.247 | 7.198 | 5.535 | 5.173 | 5.350 |
| Staff expenses | -0 | -0 | -0 | -541 | -681 | -691 | -965 | -1.197 | -1.381 | -1.704 | -2.088 | -2.148 | -2.077 | -1.757 |
| EBITDA | 149 | -185 | 770 | 1.564 | 1.238 | 2.096 | 1.687 | 2.203 | 3.628 | 5.544 | 5.110 | 3.386 | 3.096 | 3.036 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -15 | -25 | -36 | -33 | -31 | -52 | -105 | -135 | -135 | -132 |
| EBIT | 149 | -185 | 770 | 1.560 | 1.223 | 2.072 | 1.652 | 2.171 | 3.597 | 5.492 | 5.005 | 3.251 | 2.961 | 2.904 |
| Net financials | -56 | -46 | -36 | -23 | -133 | -25 | -6 | -22 | -109 | -193 | 309 | -24 | 305 | 51 |
| Profit before tax | 93 | -231 | 733 | 1.537 | 1.091 | 2.047 | 1.646 | 2.149 | 3.488 | 5.299 | 5.314 | 3.227 | 3.266 | 2.956 |
| Tax | 25 | 120 | 182 | 366 | 240 | 452 | 362 | 475 | 768 | 1.167 | 1.169 | 710 | 719 | 650 |
| Net profit | 68 | -350 | 551 | 1.170 | 850 | 1.595 | 1.284 | 1.674 | 2.720 | 4.132 | 4.145 | 2.517 | 2.547 | 2.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 2.188 | 2.137 | 3.946 | 5.054 | 6.417 | 8.094 | 7.190 | 10.170 | 11.134 | 14.813 | 15.736 | 17.863 | 20.064 |
| Equity | 249 | 1.125 | 1.676 | 2.847 | 3.697 | 5.292 | 6.576 | 5.250 | 7.969 | 9.101 | 13.246 | 14.763 | 16.810 | 19.115 |
| Long-term debt | 0 | -120 | 182 | 366 | 240 | 452 | 362 | 475 | 757 | 1.165 | 1.131 | 712 | 717 | 676 |
| Short-term debt | 715 | -944 | 279 | 733 | 1.116 | 673 | 1.156 | 1.465 | 1.432 | 855 | 386 | 212 | 285 | 248 |
| Total debt | 715 | -1.064 | 461 | 1.099 | 1.357 | 1.125 | 1.518 | 1.940 | 2.190 | 2.021 | 1.517 | 924 | 1.002 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLWANG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Soland Larsen | Management | 0 companies |