| Revenue | DKK -15K | +49% |
| EBITDA | DKK -15K | -49% |
| Net profit | DKK -1,8M | -113% |
| Total assets | DKK 12,8M | -15% |
| Equity | DKK 12,8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -10 | -10 | -10 | -12 | -11 | -10 | -16 | 0 | -10 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -10 | -10 | -10 | -12 | -11 | -10 | -16 | -10 | -10 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -10 | -10 | -10 | -12 | -11 | -10 | -16 | -10 | -10 | -10 | -15 |
| Net financials | 742 | 946 | 914 | 607 | 2.821 | 1.373 | 2.252 | 2.288 | 1.415 | 5.343 | 3.677 | 1.394 | -755 | -1.754 |
| Profit before tax | 734 | 939 | 907 | 597 | 2.811 | 1.363 | 2.241 | 2.278 | 1.405 | 5.327 | 3.667 | 1.384 | -765 | -1.769 |
| Tax | -0 | -0 | -0 | -0 | -0 | -81 | -39 | -34 | -3 | 20 | 35 | 96 | 87 | 45 |
| Net profit | 734 | 939 | 907 | 597 | 2.811 | 1.444 | 2.280 | 2.311 | 1.408 | 5.306 | 3.633 | 1.288 | -852 | -1.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.376 | 11.008 | 11.011 | 11.197 | 20.531 | 19.004 | 17.303 | 17.711 | 14.934 | 14.432 | 16.432 | 16.973 | 15.050 | 12.788 |
| Equity | 10.353 | 10.992 | 10.995 | 11.181 | 7.942 | 9.334 | 11.561 | 13.472 | 14.480 | 13.876 | 16.309 | 16.847 | 14.994 | 12.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 10.012 | 5.912 | 4.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 16 | 16 | 16 | 2.578 | 3.758 | 1.492 | 4.239 | 453 | 556 | 123 | 127 | 55 | 8 |
| Total debt | 23 | 16 | 16 | 16 | 12.589 | 9.670 | 5.742 | 4.239 | 453 | 556 | 123 | 127 | 55 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|