| Revenue | DKK 2,5M | +156% |
| EBITDA | DKK 2,5M | +156% |
| Net profit | DKK -352K | +76% |
| Total assets | DKK 6,8M | +23% |
| Equity | DKK 987K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.023 | 1.821 | 5.960 | 5.291 | 4.968 | 3.508 | 4.460 | 3.389 | 3.372 | 2.702 | 2.786 | 1.912 | 963 | 2.466 |
| Staff expenses | -1.920 | -2.359 | -607 | -338 | -158 | -126 | -125 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | -537 | 5.354 | 4.953 | 4.810 | 3.383 | 4.335 | 3.338 | 3.372 | 2.702 | 2.786 | 1.912 | 963 | 2.466 |
| Depreciation & amort. | 334 | -307 | -3.543 | -3.877 | -3.756 | -3.564 | -3.290 | -3.157 | -3.182 | -3.197 | -3.147 | -3.224 | -2.839 | -2.901 |
| EBIT | -231 | -844 | 1.811 | 1.075 | 1.055 | -181 | 1.046 | 181 | 190 | -495 | -361 | -1.312 | -1.876 | -435 |
| Net financials | -21 | -19 | -11 | -4 | -17 | -26 | -54 | -46 | -63 | -70 | 18 | 3 | -21 | -16 |
| Profit before tax | -252 | -863 | 1.801 | 1.071 | 1.038 | -207 | 992 | 136 | 126 | -565 | -344 | -1.309 | -1.897 | -451 |
| Tax | -62 | -217 | 309 | 212 | 229 | -45 | 219 | 29 | 28 | -124 | -76 | -288 | -417 | -99 |
| Net profit | -190 | -646 | 1.491 | 859 | 809 | -162 | 773 | 106 | 98 | -441 | -268 | -1.021 | -1.480 | -352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.818 | 2.492 | 9.394 | 10.238 | 8.461 | 7.187 | 7.650 | 7.530 | 7.727 | 7.380 | 7.139 | 5.561 | 5.536 | 6.811 |
| Equity | 412 | -234 | 6.565 | 7.424 | 5.733 | 4.571 | 4.344 | 4.450 | 4.549 | 4.108 | 3.840 | 2.819 | 1.339 | 987 |
| Long-term debt | 0 | 0 | 234 | 452 | 358 | 90 | 169 | 56 | 0 | 0 | 0 | 0 | 0 | 266 |
| Short-term debt | 1.295 | 2.656 | 751 | 758 | 897 | 1.187 | 1.748 | 1.661 | 1.776 | 1.944 | 1.937 | 1.594 | 3.497 | 4.804 |
| Total debt | 1.295 | 2.656 | 986 | 1.211 | 1.255 | 1.277 | 1.916 | 1.717 | 1.776 | 1.944 | 1.937 | 1.594 | 3.497 | 5.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2014 | — | — |
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PORTALIZED ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jesper Søndergaard Matthiesen | Management | 0 companies |
| Kristian Thyregod | Board of Directors | 0 companies |
| Anders Peter Geismar Christoffersen | Chairman | 0 companies |
| Carsten Fode | Chairman | 0 companies |
| Niels Breining | Board of Directors | 0 companies |