| Revenue | DKK 3,8M | -1% |
| EBITDA | DKK 151K | +148% |
| Net profit | DKK -178K | +81% |
| Total assets | DKK 2,5M | -20% |
| Equity | DKK -959K | -23% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.843 | 3.320 | 6.907 | 5.473 | 5.611 | 5.841 | 3.621 | 4.185 | 3.040 | 4.470 | 4.140 | 3.882 | 3.832 |
| Staff expenses | -1.081 | -1.872 | -3.266 | -2.788 | -2.996 | -3.585 | -3.298 | -3.878 | -4.052 | -5.054 | -5.999 | -4.196 | -3.680 |
| EBITDA | 180 | -76 | 1.401 | 359 | 429 | 154 | 323 | 308 | -1.012 | -585 | -1.859 | -314 | 151 |
| Depreciation & amort. | -131 | -128 | -296 | -340 | -366 | -370 | -341 | -254 | -285 | -376 | -431 | -330 | -282 |
| EBIT | 49 | -205 | 1.105 | 19 | 63 | -216 | -18 | 53 | -1.297 | -961 | -2.290 | -644 | -131 |
| Net financials | -64 | -457 | -32 | 1 | 9 | 15 | 10 | 165 | 20 | 31 | -193 | -19 | -47 |
| Profit before tax | -14 | -661 | 1.073 | 19 | 72 | -201 | -9 | 218 | -1.277 | -930 | -2.483 | -663 | -178 |
| Tax | 12 | 174 | -230 | 9 | 17 | -41 | 2 | 18 | -281 | -208 | -0 | 263 | -0 |
| Net profit | -27 | -836 | 1.303 | 10 | 55 | -160 | -11 | 201 | -996 | -722 | -2.483 | -926 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.014 | 1.794 | 2.935 | 2.751 | 3.454 | 3.570 | 3.512 | 3.208 | 7.299 | 6.368 | 3.900 | 3.108 | 2.493 |
| Equity | 15 | -820 | 482 | 493 | 548 | 388 | 377 | 128 | 3.576 | 2.819 | 146 | -781 | -959 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 158 | 160 | 0 | 0 | 0 |
| Short-term debt | 1.705 | 2.615 | 2.453 | 2.258 | 2.906 | 3.182 | 3.135 | 2.986 | 3.565 | 3.389 | 3.754 | 3.889 | 3.451 |
| Total debt | 1.705 | 2.615 | 2.453 | 2.258 | 2.906 | 3.182 | 3.135 | 3.080 | 3.723 | 3.549 | 3.754 | 3.889 | 3.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGER INVEST ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Haber Petersen | Chief Executive Officer | 0 companies |
| Steffen Damborg | Chief Executive Officer | 0 companies |
| Allan Ingolf Rahtkens Norup | Chief Executive Officer | 0 companies |
| Else Nørgaard Langer | Chief Executive Officer | 0 companies |
| Teddy Wivel | Chairman | 0 companies |
| John Bo Northroup | Board of Directors | 0 companies |
| Kim Vestergaard | Board of Directors | 0 companies |
| Per Steen Pedersen | Chairman | 0 companies |
| Jens Joachim Kattrup | Board of Directors | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Henning Skov Jensen | Board of Directors | 0 companies |
| Kenni Brinch Larsen | Board of Directors | 0 companies |
| Michael Dyrby | Board of Directors | 0 companies |
| Tine Senger | Board of Directors | 0 companies |
| Marlene Horsbøl Sylvester-Hvid | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Board of Directors | 0 companies |
| Morten Wang Langer | Board of Directors | 0 companies |
| Hans Henrik Bøving | Board of Directors | 0 companies |
| Kim Voigt Øvlisen | Board of Directors | 0 companies |
| Peter Fogh-Andersen | Board of Directors | 0 companies |
| Heidi Jacqueline Ahlefeldt-Laurvig | Chairman | 0 companies |
| Lars Laier Henriksen | Board of Directors | 0 companies |
| Martin Bundgaard | Board of Directors | 0 companies |
| Peter Andreas Bøggild | Board of Directors | 0 companies |
| Denis Lewinsky | Board of Directors | 0 companies |