| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 3,5M | -27% |
| Total assets | DKK 62,4M | +5% |
| Equity | DKK 55,8M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144.461 | 142.905 | 167.141 | 25.277 | 25.551 | 24.951 | 23.001 | -13 | -14 | -15 | -15 | -16 |
| Staff expenses | -17.479 | -16.339 | -16.718 | -17.861 | -18.785 | -18.152 | -17.884 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.988 | 6.468 | 7.886 | 7.417 | 6.767 | 6.799 | 5.115 | -13 | -14 | -15 | -15 | -16 |
| Depreciation & amort. | 788 | -876 | -537 | -885 | -927 | -928 | -1.090 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.200 | 5.592 | 7.349 | 6.532 | 5.840 | 5.870 | 4.025 | -13 | -14 | -15 | -15 | -16 |
| Net financials | 272 | -1.296 | 2.247 | -678 | -0 | -451 | 486 | 2.794 | 3.621 | 3.198 | 5.030 | 3.705 |
| Profit before tax | 6.471 | 4.296 | 9.596 | 5.854 | 5.840 | 5.420 | 4.511 | 2.781 | 3.608 | 3.183 | 5.015 | 3.689 |
| Tax | 1.453 | 1.039 | 1.812 | 1.290 | 1.284 | 1.194 | 994 | -149 | 83 | -130 | 163 | 166 |
| Net profit | 5.019 | 3.257 | 7.783 | 4.565 | 4.555 | 4.226 | 3.517 | 2.930 | 3.525 | 3.313 | 4.852 | 3.523 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.951 | 52.497 | 61.955 | 58.627 | 60.559 | 64.180 | 65.472 | 48.116 | 49.194 | 52.104 | 59.262 | 62.449 |
| Equity | 28.979 | 32.138 | 38.924 | 43.370 | 45.225 | 47.851 | 49.268 | 48.107 | 48.132 | 50.945 | 54.297 | 55.820 |
| Long-term debt | 5.896 | 5.030 | 4.790 | 2.886 | 2.402 | 205 | 362 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.673 | 13.844 | 13.538 | 10.895 | 11.398 | 14.516 | 14.221 | 8 | 1.062 | 1.159 | 4.965 | 6.629 |
| Total debt | 17.569 | 18.874 | 18.328 | 13.781 | 13.800 | 14.721 | 14.583 | 8 | 1.062 | 1.159 | 4.965 | 6.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|