| Revenue | DKK 517K | +7% |
| EBITDA | DKK 517K | +10% |
| Net profit | DKK 479K | -21% |
| Total assets | DKK 8,7M | +4% |
| Equity | DKK 7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 52 | -7 | 80 | 26 | 30 | 40 | 50 | 110 | 215 | 244 | 195 | 481 | 517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 52 | -7 | 80 | 26 | 30 | 40 | 50 | 110 | 215 | 244 | 195 | 468 | 517 |
| Depreciation & amort. | 25 | -25 | -13 | -7 | -13 | -5 | -5 | -5 | -16 | -50 | -60 | -67 | -93 | -110 |
| EBIT | -1 | 27 | -20 | 73 | 13 | 25 | 34 | 44 | 95 | 165 | 184 | 129 | 375 | 407 |
| Net financials | -45 | 29 | -74 | 555 | 216 | 675 | 305 | 346 | 1.103 | 1.036 | 901 | 40 | 303 | 136 |
| Profit before tax | -46 | 55 | -93 | 628 | 229 | 700 | 339 | 390 | 1.197 | 1.201 | 1.085 | 169 | 678 | 542 |
| Tax | 21 | 1 | -3 | 17 | 30 | 2 | 6 | 8 | 17 | 22 | 37 | 19 | 71 | 64 |
| Net profit | -67 | 55 | -90 | 611 | 199 | 698 | 333 | 382 | 1.180 | 1.179 | 1.048 | 149 | 607 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 902 | 1.197 | 1.673 | 1.367 | 2.048 | 2.422 | 2.808 | 4.883 | 6.758 | 7.120 | 8.737 | 8.423 | 8.725 |
| Equity | 198 | 270 | 180 | 790 | 989 | 1.687 | 2.020 | 2.401 | 3.581 | 4.760 | 5.808 | 5.958 | 6.565 | 7.043 |
| Long-term debt | 497 | 437 | 847 | 802 | 310 | 271 | 281 | 287 | 627 | 1.137 | 785 | 1.531 | 1.494 | 1.454 |
| Short-term debt | 40 | 195 | 170 | 80 | 57 | 77 | 103 | 99 | 649 | 838 | 502 | 1.225 | 336 | 218 |
| Total debt | 537 | 632 | 1.017 | 882 | 368 | 347 | 384 | 386 | 1.276 | 1.975 | 1.287 | 2.756 | 1.830 | 1.672 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|