| Revenue | DKK -469K | +316% |
| EBITDA | DKK -469K | -316% |
| Net profit | DKK -395K | -406% |
| Total assets | DKK 548K | +41% |
| Equity | DKK -530K | -293% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.946 | 574 | 7.217 | 4.487 | -128 | -13 | -103 | 13 | -110 | -101 | 54 | -113 | -469 |
| Staff expenses | -170 | -436 | -990 | -332 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 139 | -139 | 240 | -129 | -13 | -103 | 13 | -110 | -101 | 54 | -113 | -469 |
| Depreciation & amort. | -7 | -15 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 124 | -163 | 240 | -129 | -13 | -103 | 13 | -110 | -101 | 54 | -113 | -469 |
| Net financials | -14 | -66 | 19 | 3 | -3 | -2 | -2 | -1 | -2 | -0 | -2 | 14 | -37 |
| Profit before tax | 45 | 58 | -144 | 243 | -132 | -15 | -105 | 11 | -112 | -101 | 52 | -99 | -506 |
| Tax | 12 | 16 | -32 | 60 | -29 | -3 | -9 | -0 | -15 | -31 | 3 | -21 | -111 |
| Net profit | 33 | 41 | -112 | 183 | -103 | -12 | -96 | 11 | -97 | -70 | 49 | -78 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.248 | 1.455 | 1.663 | 768 | 419 | 418 | 331 | 357 | 362 | 395 | 413 | 389 | 548 |
| Equity | 147 | 189 | 77 | 260 | 157 | 145 | 49 | 61 | -36 | -106 | -57 | -135 | -530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 1.249 | 1.587 | 509 | 262 | 272 | 281 | 296 | 398 | 501 | 470 | 524 | 1.078 |
| Total debt | 1.091 | 1.249 | 1.587 | 509 | 262 | 272 | 281 | 296 | 398 | 501 | 470 | 524 | 1.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2015 | — | — |
RM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Tholstrup Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Tholstrup Hansen | Management | 0 companies |
| Rikke Molge | Founder | 0 companies |