| Revenue | DKK -23K | +17% |
| EBITDA | DKK -23K | -17% |
| Net profit | DKK 75K | -66% |
| Total assets | DKK 19,7M | +0% |
| Equity | DKK 19,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -25 | -43 | -43 | -19 | -21 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 410 | 411 | 1.251 | 1.742 | 1.918 | -25 | -515 | -83 | -222 | -94 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 410 | 411 | 1.251 | 1.742 | 1.918 | -25 | -515 | -83 | -222 | -94 | -20 | -23 |
| Net financials | -85 | 346 | 363 | 1.234 | 1.747 | 1.929 | 13.698 | 566 | 190 | 362 | 617 | 243 | 106 |
| Profit before tax | -91 | 337 | 354 | 1.225 | 1.738 | 1.917 | 13.672 | 50 | 106 | 140 | 523 | 223 | 83 |
| Tax | -23 | 78 | -0 | -0 | -0 | -0 | -131 | 120 | 22 | 62 | 115 | 1 | 8 |
| Net profit | -68 | 259 | 354 | 1.225 | 1.738 | 1.917 | 13.803 | -70 | 84 | 78 | 408 | 222 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.443 | 2.365 | 2.365 | 2.404 | 6.336 | 8.025 | 20.275 | 20.020 | 19.859 | 19.886 | 20.185 | 19.676 | 19.675 |
| Equity | 590 | 848 | 1.202 | 2.327 | 6.185 | 7.999 | 20.052 | 19.875 | 19.848 | 19.813 | 20.107 | 19.659 | 19.612 |
| Long-term debt | 1.775 | 1.465 | 1.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 52 | 4 | 77 | 151 | 26 | 223 | 146 | 11 | 73 | 79 | 17 | 63 |
| Total debt | 1.854 | 1.517 | 1.163 | 77 | 151 | 26 | 223 | 146 | 11 | 73 | 79 | 17 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|