| Revenue | DKK 17K | -119% |
| EBITDA | DKK 17K | +119% |
| Net profit | DKK 9K | +112% |
| Total assets | DKK 91K | +9% |
| Equity | DKK 74K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 70 | 74 | 178 | 133 | 41 | 79 | 323 | 45 | 72 | 35 | 55 | -90 | 17 |
| Staff expenses | -54 | -52 | -49 | -165 | -146 | -14 | -100 | -422 | -15 | -21 | -0 | -121 | -0 | -0 |
| EBITDA | 18 | 19 | 25 | 13 | -13 | 27 | -21 | -99 | 29 | 50 | 35 | -66 | -90 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 19 | 25 | 13 | -13 | 27 | -21 | -99 | 29 | 50 | 35 | -66 | -90 | 17 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -2 | -0 | -0 | 0 |
| Profit before tax | 18 | 18 | 25 | 13 | -13 | 27 | -21 | -100 | 29 | 50 | 33 | -66 | -90 | 17 |
| Tax | 8 | 8 | 13 | 8 | 3 | 17 | -0 | -0 | -2 | 14 | 15 | -10 | -15 | 9 |
| Net profit | 10 | 10 | 13 | 5 | -16 | 10 | -21 | -100 | 31 | 36 | 18 | -57 | -75 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 102 | 118 | 171 | 139 | 134 | 130 | 12 | 42 | 87 | 129 | 73 | 84 | 91 |
| Equity | 52 | 62 | 75 | 79 | 63 | 73 | 52 | -48 | -17 | 20 | 38 | 41 | 66 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 40 | 43 | 92 | 76 | 61 | 79 | 60 | 58 | 67 | 91 | 32 | 18 | 17 |
| Total debt | 88 | 40 | 43 | 92 | 76 | 61 | 79 | 60 | 58 | 67 | 91 | 32 | 18 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
LT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LT 2003 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jill Kristina Stæhr Trolle | Management | 0 companies |
| Lars Trolle | Management | 0 companies |