| Revenue | DKK -129K | -37% |
| EBITDA | DKK -129K | +60% |
| Net profit | DKK 4,6M | -33% |
| Total assets | DKK 57M | +4% |
| Equity | DKK 56,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 28.179 | -72 | -204 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -372 | -120 | -0 |
| EBITDA | -4 | 835 | 835 | 2.515 | 3.494 | 3.851 | 28.059 | -444 | -324 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 835 | 835 | 2.515 | 3.494 | 3.851 | 28.059 | -444 | -324 | -129 |
| Net financials | -204 | 705 | 714 | 2.358 | 3.502 | 3.859 | 26.340 | 7.696 | 8.321 | 6.104 |
| Profit before tax | -208 | 700 | 708 | 2.353 | 3.496 | 3.850 | 26.204 | 7.252 | 7.996 | 5.975 |
| Tax | -52 | 68 | -32 | -41 | 2 | -2 | -430 | 375 | 1.179 | 1.412 |
| Net profit | -156 | 633 | 741 | 2.394 | 3.494 | 3.852 | 26.634 | 6.878 | 6.817 | 4.563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.603 | 4.562 | 4.641 | 5.001 | 12.817 | 18.341 | 43.631 | 48.049 | 54.896 | 57.015 |
| Equity | 928 | 1.561 | 2.302 | 4.696 | 12.813 | 16.562 | 43.090 | 47.845 | 53.963 | 56.226 |
| Long-term debt | 3.373 | 2.879 | 1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 122 | 824 | 305 | 4 | 1.779 | 541 | 203 | 934 | 789 |
| Total debt | 3.675 | 3.001 | 2.339 | 305 | 4 | 1.779 | 541 | 203 | 934 | 789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|