| Revenue | — | — |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK -574K | -178% |
| Total assets | DKK 6,4M | -11% |
| Equity | DKK 6,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | — | — | — | — | — | — | 2.428 | -138 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | -6 | -7 | -5 | -5 | 636 | 4.629 | 2.386 | -138 | -9 | -9 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | -6 | -7 | -5 | -5 | 636 | 4.629 | 2.386 | -138 | -9 | -9 | -13 | -13 |
| Net financials | -21 | 138 | 139 | 412 | 588 | 653 | 4.307 | 3.091 | 28 | 641 | -987 | 745 | -492 |
| Profit before tax | 112 | 132 | 132 | 407 | 583 | 646 | 4.287 | 2.977 | -109 | 632 | -996 | 732 | -505 |
| Tax | -8 | 5 | -2 | -3 | -0 | -0 | -79 | 118 | 3 | 139 | -0 | -0 | 69 |
| Net profit | 120 | 127 | 134 | 410 | 583 | 646 | 4.366 | 2.859 | -112 | 493 | -996 | 732 | -574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 821 | 858 | 1.168 | 2.439 | 2.982 | 6.817 | 9.393 | 8.870 | 8.210 | 6.912 | 7.235 | 6.439 |
| Equity | 787 | 817 | 854 | 1.164 | 2.435 | 2.978 | 6.738 | 9.389 | 8.866 | 7.903 | 6.600 | 7.231 | 6.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 4 | 4 | 4 | 4 | 4 | 79 | 4 | 4 | 308 | 313 | 4 | 32 |
| Total debt | 13 | 4 | 4 | 4 | 4 | 4 | 79 | 4 | 4 | 308 | 313 | 4 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|