| Revenue | DKK 1M | -8% |
| EBITDA | DKK 617K | -16% |
| Net profit | DKK 34K | -73% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 5,1M | -1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 799 | 670 | 890 | 1.132 | 1.045 |
| Staff expenses | -342 | -174 | -393 | -399 | -428 |
| EBITDA | 362 | 496 | 497 | 732 | 617 |
| Depreciation & amort. | -151 | -116 | -127 | -136 | -124 |
| EBIT | 211 | 380 | 370 | 596 | 493 |
| Net financials | -162 | 202 | -295 | -418 | -417 |
| Profit before tax | 49 | 582 | 75 | 179 | 76 |
| Tax | 47 | 134 | 30 | 51 | 42 |
| Net profit | 2 | 448 | 44 | 127 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.284 | 14.464 | 14.337 | 14.451 | 14.426 |
| Equity | 4.877 | 5.324 | 5.069 | 5.196 | 5.130 |
| Long-term debt | 7.542 | 6.924 | 7.942 | 8.157 | 7.837 |
| Short-term debt | 712 | 2.062 | 1.165 | 911 | 1.258 |
| Total debt | 8.255 | 8.987 | 9.108 | 9.068 | 9.096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nielsen | Management | 0 companies |