| Revenue | DKK 91,1M | +15% |
| EBITDA | DKK 11,3M | +685724% |
| Net profit | DKK 8,3M | +2614% |
| Total assets | DKK 66,4M | +20% |
| Equity | DKK 18,3M | +83% |
| Employees | 88 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 27.445 | 44.881 | 60.409 | 61.030 | 72.596 | 79.106 | 91.125 |
| Staff expenses | -26.244 | -40.912 | -59.068 | -55.164 | -62.535 | -79.045 | -79.848 |
| EBITDA | 1.201 | 3.969 | 1.341 | 5.867 | 10.061 | 2 | 11.254 |
| Depreciation & amort. | -10 | -10 | -73 | -243 | -114 | -106 | -114 |
| EBIT | 1.191 | 3.959 | 1.269 | 5.624 | 9.946 | -104 | 11.141 |
| Net financials | -24 | 19 | 43 | -68 | -184 | -268 | -254 |
| Profit before tax | 1.168 | 3.979 | 1.312 | 5.556 | 9.763 | -372 | 10.689 |
| Tax | 447 | 1.042 | 357 | 1.415 | 2.567 | -42 | 2.389 |
| Net profit | 720 | 2.936 | 955 | 4.141 | 7.196 | -330 | 8.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.578 | 11.848 | 15.986 | 25.955 | 43.160 | 55.450 | 66.367 |
| Equity | 1.520 | 4.456 | 5.411 | 8.053 | 14.274 | 10.010 | 18.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.056 | 7.390 | 10.548 | 17.905 | 28.854 | 45.440 | 48.056 |
| Total debt | 5.056 | 7.390 | 10.548 | 17.905 | 28.854 | 45.440 | 48.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTS ENGINEERING ApS | Company | 15.0% | 15.0% | 2009 |
HJ Holding Viby ApS | Company | 25.0% | 25.0% | 2020 |
BOJER HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
For Tiden Holding ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Johnsen | Chief Executive Officer | 0 companies |
| Jonas Bojer Christensen | Management | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Mads Damgaard | Board of Directors | 0 companies |
| Esben Eskerod Ifversen | Board of Directors | 0 companies |
| Niels Thomas Sillesen | Chairman | 0 companies |