| Revenue | DKK 62K | -2% |
| EBITDA | DKK 62K | -2% |
| Net profit | DKK 600K | +248% |
| Total assets | DKK 4,7M | +16% |
| Equity | DKK 4,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -3 | -768 | — | -10 | -10 | 569 | 84 | -9 | 0 | 0 | 1 | 63 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -3 | -768 | 0 | -10 | -10 | 569 | 84 | -9 | 835 | 1.156 | 1 | 63 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -26 | -33 |
| EBIT | 20 | -3 | -768 | 0 | -10 | -10 | 569 | 84 | -9 | 835 | 1.156 | -14 | 37 | 29 |
| Net financials | 18 | 15 | 34 | -558 | -455 | 130 | 620 | 134 | 423 | 864 | 1.191 | 115 | 166 | 592 |
| Profit before tax | 38 | 12 | -734 | -558 | -465 | 120 | 608 | 124 | 414 | 855 | 1.166 | 101 | 203 | 621 |
| Tax | 3 | 2 | 6 | 9 | 8 | 6 | 6 | 7 | 7 | 1 | -3 | 5 | 30 | 20 |
| Net profit | 35 | 10 | -740 | -567 | -472 | 114 | 602 | 118 | 407 | 854 | 1.169 | 97 | 173 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 2.580 | 1.758 | 1.098 | 626 | 737 | 1.334 | 1.458 | 1.860 | 2.826 | 4.111 | 3.859 | 4.004 | 4.653 |
| Equity | 2.564 | 2.478 | 1.638 | 1.071 | 599 | 713 | 1.315 | 1.433 | 1.840 | 2.693 | 3.806 | 3.846 | 3.960 | 4.499 |
| Long-term debt | 0 | 0 | 0 | 15 | 17 | 14 | 6 | 13 | 7 | 119 | 289 | 0 | 0 | 0 |
| Short-term debt | 107 | 103 | 120 | 12 | 11 | 11 | 13 | 13 | 13 | 13 | 15 | 13 | 44 | 154 |
| Total debt | 107 | 103 | 120 | 27 | 28 | 25 | 19 | 26 | 20 | 132 | 304 | 13 | 44 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|