| Revenue | DKK 5,9M | +227% |
| EBITDA | DKK 5,7M | +258% |
| Net profit | DKK 4,4M | +2026% |
| Total assets | DKK 10,9M | -48% |
| Equity | DKK 9,7M | +83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -896 | 863 | -197 | 210 | 255 | 741 | 1.010 | 915 | 1.179 | 1.191 | 1.192 | 1.733 | 1.797 | 5.883 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -23 | -39 | -33 | -149 | -79 | -128 | -209 | -197 |
| EBITDA | -900 | 863 | -197 | 210 | 255 | 741 | 987 | 876 | 1.146 | 1.042 | 1.113 | 1.605 | 1.588 | 5.686 |
| Depreciation & amort. | -865 | -984 | -789 | -4.566 | -721 | -638 | -552 | -578 | -577 | -573 | -553 | -519 | -519 | -476 |
| EBIT | -1.765 | -121 | -986 | -4.356 | -466 | 103 | 434 | 298 | 568 | 469 | 561 | 1.086 | 1.069 | 5.210 |
| Net financials | -3.093 | -2.903 | -2.726 | -1.629 | -1.150 | -236 | -247 | -288 | -293 | -285 | -285 | -478 | -657 | -658 |
| Profit before tax | -4.858 | -3.023 | -3.712 | -5.985 | -1.616 | -133 | 188 | 9 | 275 | 184 | 275 | 609 | 412 | 4.552 |
| Tax | -1.216 | -746 | -884 | -1.348 | 1.548 | 91 | 164 | 116 | 175 | 156 | 174 | 250 | 206 | 163 |
| Net profit | -3.642 | -2.278 | -2.828 | -4.638 | -3.164 | -223 | 24 | -106 | 100 | 28 | 101 | 359 | 206 | 4.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.310 | 32.510 | 32.018 | 27.758 | 25.152 | 24.238 | 23.992 | 23.989 | 22.983 | 22.242 | 21.855 | 21.458 | 20.828 | 10.912 |
| Equity | -10.681 | -12.610 | -14.767 | -19.614 | 4.850 | 4.600 | 4.591 | 4.483 | 4.583 | 4.611 | 4.712 | 5.071 | 5.277 | 9.666 |
| Long-term debt | 17.674 | 17.020 | 16.367 | 15.679 | 15.005 | 14.325 | 13.584 | 12.878 | 12.168 | 11.464 | 10.788 | 10.315 | 9.776 | 0 |
| Short-term debt | 28.317 | 28.100 | 30.417 | 31.693 | 5.297 | 5.313 | 5.816 | 6.628 | 6.231 | 6.168 | 6.356 | 6.072 | 5.775 | 1.245 |
| Total debt | 45.991 | 45.120 | 46.784 | 47.372 | 20.302 | 19.638 | 19.400 | 19.506 | 18.400 | 17.631 | 17.143 | 16.387 | 15.551 | 1.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2020 | — | — |
NM Deputy | Deputy | 2021 | — | — |
UC Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UJ MED HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Christiansen Jørgensen | Management | 0 companies |
| Nicola Meyer | Deputy | 0 companies |
| Uffe Christiansen Jørgensen | Management | 0 companies |