| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +1% |
| Net profit | DKK -51K | -109% |
| Total assets | DKK 8,1M | -5% |
| Equity | DKK 6,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | — | — | — | — | — | — | — | — | — | — | — | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -18 | -21 | -22 | -22 | -24 | -24 | -23 | -23 | -24 | -23 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -18 | -21 | -22 | -22 | -24 | -24 | -23 | -23 | -24 | -23 | -25 | -25 |
| Net financials | -14 | 444 | 485 | -402 | 412 | 367 | 404 | 342 | 34 | 879 | 671 | 791 | 609 | -69 |
| Profit before tax | -30 | 427 | 466 | -423 | 390 | 345 | 381 | 318 | 11 | 856 | 647 | 768 | 584 | -53 |
| Tax | -5 | -0 | -221 | -51 | -46 | -42 | -40 | -30 | -29 | -4 | 1 | 0 | -7 | -1 |
| Net profit | -25 | 427 | 687 | -372 | 436 | 387 | 420 | 347 | 40 | 860 | 646 | 768 | 591 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.601 | 5.288 | 6.144 | 5.934 | 6.395 | 6.829 | 7.077 | 7.274 | 7.162 | 7.365 | 7.430 | 8.317 | 8.551 | 8.115 |
| Equity | — | 2.708 | 3.347 | 2.925 | 3.309 | 3.696 | 4.063 | 4.356 | 4.341 | 5.145 | 5.734 | 6.443 | 6.973 | 6.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 157 | 131 | 0 | 0 | 117 | 171 | 148 | 122 | 0 |
| Short-term debt | 2.272 | 2.531 | 2.748 | 2.959 | 3.035 | 2.976 | 2.884 | 2.918 | 2.821 | 2.103 | 1.525 | 1.726 | 1.457 | 1.261 |
| Total debt | 2.272 | 2.531 | 2.797 | 3.009 | 3.087 | 3.133 | 3.015 | 2.918 | 2.821 | 2.220 | 1.696 | 1.874 | 1.578 | 1.261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|