| Revenue | DKK -7K | -27% |
| EBITDA | DKK -7K | +27% |
| Net profit | DKK -17K | -76% |
| Total assets | DKK 63K | -51% |
| Equity | DKK 55K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 112 | 130 | 123 | 110 | 109 | 126 | 117 | 115 | 225 | -7 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 112 | 130 | 123 | 110 | 109 | 126 | 117 | 115 | 225 | -7 | -10 | -7 |
| Depreciation & amort. | 41 | -41 | -41 | -41 | -35 | -35 | -35 | -48 | -48 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 71 | 89 | 82 | 75 | 74 | 90 | 68 | 66 | 225 | -7 | -10 | -7 |
| Net financials | -75 | -79 | -76 | -63 | -57 | -40 | -39 | -40 | -41 | -19 | 8 | -0 | -12 |
| Profit before tax | -15 | -8 | 14 | 19 | 18 | 34 | 51 | 28 | 25 | 206 | 0 | -10 | -19 |
| Tax | 7 | 0 | 4 | 5 | 4 | 7 | 30 | -13 | 6 | 86 | 0 | -0 | -2 |
| Net profit | -23 | -8 | 10 | 14 | 14 | 26 | 21 | 41 | 19 | 120 | 0 | -10 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.507 | 1.464 | 1.491 | 1.379 | 1.344 | 1.410 | 1.357 | 1.608 | 1.543 | 564 | 139 | 129 | 63 |
| Equity | 168 | 160 | 170 | 183 | 197 | 223 | 244 | 285 | 304 | 424 | 81 | 72 | 55 |
| Long-term debt | 1.002 | 878 | 783 | 938 | 882 | 1.041 | 974 | 1.209 | 1.087 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 426 | 539 | 257 | 265 | 146 | 138 | 114 | 152 | 140 | 58 | 57 | 8 |
| Total debt | 1.340 | 1.304 | 1.322 | 1.195 | 1.147 | 1.187 | 1.112 | 1.323 | 1.239 | 140 | 58 | 57 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
PK Management | Management | 2008 | — | — |
VK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEW-COAT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Birn Knop | Unofficial title | 0 companies |
| Peter Kjær | Management | 0 companies |
| Vivi Kjær | Management | 0 companies |