| Revenue | DKK 1,3M | +38% |
| EBITDA | DKK 891K | -4% |
| Net profit | DKK 76K | -79% |
| Total assets | DKK 18,2M | +24% |
| Equity | DKK 3,8M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 418 | 474 | 485 | 664 | 671 | 648 | 317 | 634 | 382 | 1.480 | 796 | 931 | 1.287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -396 |
| EBITDA | 442 | 418 | 474 | 464 | 664 | 671 | 648 | 65 | 634 | 382 | 980 | 796 | 931 | 891 |
| Depreciation & amort. | -41 | -63 | -64 | -65 | -66 | -66 | -67 | -55 | -75 | -123 | -145 | -156 | -256 | -408 |
| EBIT | 400 | 355 | 410 | 399 | 598 | 605 | 582 | 9 | 559 | 259 | 835 | 640 | 674 | 483 |
| Net financials | -195 | -262 | -221 | -191 | -91 | -68 | -34 | -39 | -86 | -206 | -150 | -157 | -220 | -367 |
| Profit before tax | 205 | 93 | 189 | 208 | 507 | 536 | 547 | -30 | 473 | 53 | 685 | 483 | 454 | 115 |
| Tax | 51 | 23 | 37 | 42 | 111 | 118 | 120 | -7 | 104 | 12 | 151 | 106 | 100 | 40 |
| Net profit | 154 | 70 | 152 | 166 | 395 | 418 | 427 | -23 | 368 | 42 | 534 | 377 | 354 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.133 | 5.053 | 4.908 | 4.889 | 5.073 | 4.980 | 4.943 | 3.845 | 7.189 | 8.760 | 9.166 | 9.036 | 14.703 | 18.202 |
| Equity | 226 | 356 | 559 | 787 | 1.182 | 1.600 | 2.027 | 2.004 | 2.372 | 2.414 | 2.948 | 3.325 | 3.679 | 3.755 |
| Long-term debt | 3.094 | 3.926 | 3.693 | 3.397 | 3.189 | 2.353 | 2.203 | 1.342 | 1.213 | 3.213 | 3.039 | 2.865 | 2.693 | 13.406 |
| Short-term debt | 1.694 | 631 | 506 | 532 | 511 | 814 | 470 | 292 | 3.334 | 2.838 | 2.795 | 2.428 | 7.867 | 539 |
| Total debt | 4.789 | 4.557 | 4.199 | 3.930 | 3.700 | 3.167 | 2.673 | 1.634 | 4.547 | 6.051 | 5.833 | 5.294 | 10.560 | 13.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T L HOLDING, HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hedegaard Lind | Management | 0 companies |