| Revenue | DKK 453K | -37% |
| EBITDA | DKK 23K | +83% |
| Net profit | DKK 11K | +152% |
| Total assets | DKK 328K | +11% |
| Equity | DKK 115K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 108 | 607 | 284 | 642 | 396 | 668 | 946 | 757 | 735 | 673 | 714 | 453 |
| Staff expenses | -0 | -9 | -22 | -497 | -253 | -628 | -386 | -630 | -565 | -629 | -634 | -567 | -642 | -374 |
| EBITDA | -5 | -26 | 2 | 7 | 28 | 31 | 7 | 20 | 325 | 77 | 24 | 53 | 12 | 23 |
| Depreciation & amort. | -0 | 1 | 5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -27 | -3 | 2 | 24 | 31 | 7 | 20 | 325 | 77 | 24 | 53 | 12 | 23 |
| Net financials | 9 | 8 | 2 | 2 | 0 | -1 | -1 | -1 | -3 | -3 | -2 | -4 | -1 | -4 |
| Profit before tax | 4 | -20 | -6 | 11 | 25 | 30 | 6 | 19 | 322 | 74 | 22 | 49 | 11 | 19 |
| Tax | 1 | -5 | -0 | 5 | 9 | 9 | -0 | 13 | 76 | 20 | 12 | 14 | 7 | 8 |
| Net profit | 3 | -15 | -6 | -1 | 16 | 21 | 6 | 6 | 245 | 54 | 11 | 35 | 4 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 78 | 76 | 179 | 159 | 211 | 220 | 278 | 656 | 380 | 236 | 363 | 297 | 328 |
| Equity | 125 | 125 | 125 | 45 | 61 | 82 | 89 | 95 | 340 | 104 | 65 | 99 | 104 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 9 | 0 | 7 | 75 | 20 | 12 | 14 | 7 | 8 |
| Short-term debt | 30 | 27 | 30 | 134 | 92 | 120 | 131 | 176 | 240 | 256 | 160 | 249 | 186 | 206 |
| Total debt | 30 | 27 | 30 | 134 | 98 | 129 | 131 | 183 | 316 | 276 | 171 | 263 | 193 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sowi ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wipplinger Jessen | Management | 0 companies |