| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 1,3M | +96% |
| Net profit | DKK 444K | -50% |
| Total assets | DKK 37,9M | +17% |
| Equity | DKK 9,3M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.475 | 1.468 | 1.411 | 1.273 | 1.411 |
| Staff expenses | -316 | -456 | -571 | -622 | -684 |
| EBITDA | 1.359 | 1.012 | 1.841 | 651 | 1.277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.359 | 1.012 | 1.841 | 651 | 1.277 |
| Net financials | -271 | -304 | -450 | 490 | -708 |
| Profit before tax | 1.088 | 709 | 1.390 | 1.141 | 569 |
| Tax | 239 | 156 | 306 | 256 | 125 |
| Net profit | 848 | 553 | 1.084 | 885 | 444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.505 | 41.528 | 42.587 | 32.352 | 37.894 |
| Equity | 17.339 | 17.892 | 18.976 | 8.861 | 9.305 |
| Long-term debt | 22.334 | 22.001 | 21.707 | 21.466 | 26.516 |
| Short-term debt | 1.256 | 1.060 | 1.108 | 1.227 | 1.154 |
| Total debt | 23.589 | 23.060 | 22.814 | 22.693 | 27.670 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Founder | Founder | 2008 |
JB Management | Management | 2012 |
| Former (5) | ||
SB Management | Management | 2012 – 2012 |
BS Management | Management | 2008 – 2010 |
SV Management | Management | 2011 – 2012 |
JL Management | Management | 2010 – 2011 |
TE Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2008 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Management | 0 companies |
| Michael Erhard Hansen | Founder | 0 companies |
| Jesper Bo Tranberg | Management | 0 companies |
| Bo Svenningsen | Management | 0 companies |
| Svend Vestergaard Pedersen | Management | 0 companies |
| Jesper Lyhne | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Sigurd Trolle | Board of Directors | 0 companies |
| Poul Helge Pedersen | Chairman | 0 companies |
| Lars Lindblad Vendelboe | Board of Directors | 0 companies |
| Gerda Norstrand | Board of Directors | 0 companies |
| Klavs Kaiser | Chairman | 0 companies |
| Johnny Ewan Kronow | Board of Directors | 0 companies |
| Allan Sørensen | Chairman | 0 companies |