| Revenue | DKK -77K | +331% |
| EBITDA | DKK -77K | -331% |
| Net profit | DKK 6K | -98% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -12 | -17 | -11 | -9 | -11 | -28 | -20 | -19 | -21 | -22 | -18 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -12 | -17 | -11 | -9 | -11 | -28 | -20 | -19 | -21 | -22 | -18 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -12 | -17 | -11 | -9 | -11 | -28 | -20 | -19 | -21 | -22 | -18 | -77 |
| Net financials | 351 | -407 | -88 | 331 | 220 | 253 | 405 | 285 | 92 | 846 | 858 | 220 | 365 | 84 |
| Profit before tax | 346 | -417 | -101 | 314 | 209 | 244 | 394 | 256 | 73 | 827 | 837 | 197 | 347 | 6 |
| Tax | -2 | -3 | -4 | 5 | -3 | -12 | -3 | -7 | -5 | -5 | -5 | -5 | 1 | -0 |
| Net profit | 347 | -414 | -97 | 309 | 212 | 257 | 397 | 263 | 78 | 832 | 842 | 203 | 345 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 854 | 741 | 1.002 | 1.015 | 1.040 | 1.199 | 1.202 | 1.049 | 1.609 | 1.629 | 1.226 | 1.437 | 1.527 |
| Equity | 1.597 | 834 | 737 | 986 | 998 | 1.015 | 1.162 | 1.176 | 1.004 | 1.586 | 973 | 1.176 | 1.404 | 1.410 |
| Long-term debt | 24 | 9 | 4 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 20 | 4 | 16 | 16 | 25 | 37 | 26 | 46 | 23 | 656 | 50 | 34 | 118 |
| Total debt | 354 | 20 | 4 | 16 | 16 | 25 | 37 | 26 | 46 | 23 | 656 | 50 | 34 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS BRYLLE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brylle | Management | 0 companies |